Watchlist Price Alert

Fortnox AB (publ) (FNOXF)

PNK: FNOXF · Real-Time Price · USD

8.45

0.00 (0.00%)

At close: Apr 23, 2025, 2:52 PM

Fortnox AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.14B	2.04B	1.96B	1.85B	1.74B	1.64B	1.55B	1.46B	1.37B	1.28B	1.19B	1.09B	1.01B	931.98M	853.46M	791.53M	731.46M	693.72M	658.63M	620.61M	579.34M	532.08M	485.96M	445.07M	406.12M	374.38M	340.69M	314.48M	288.34M	268.25M	248.3M	227.91M	211.45M	189.3M	174.64M	157.79M	141.44M
Cost of Revenue	782M	758M	827M	876M	837M	802M	673.5M	548.7M	516M	487.7M	456.17M	428.51M	407.58M	381.32M	355.85M	335.96M	312.11M	301.52M	292.59M	286.73M	273.09M	252.78M	232.74M	219.77M	204.81M	193.9M	183.4M	172.74M	158.82M	142.99M	127.26M	116.34M	105.99M	97.13M	89.71M	83.85M	76.46M
Gross Profit	1.36B	1.29B	1.13B	973M	901M	839M	873.4M	914M	850.5M	787.9M	729.42M	661.78M	605.04M	550.66M	497.61M	455.56M	419.36M	392.2M	366.04M	333.88M	306.25M	279.3M	253.22M	225.3M	201.31M	180.48M	157.29M	141.74M	129.51M	125.26M	121.04M	111.57M	105.46M	92.17M	84.93M	73.94M	64.98M
Operating Income	938M	877M	806M	752M	706M	661M	604M	568.3M	514.6M	464.2M	421.08M	377.69M	344.57M	314.66M	299.35M	279.59M	271.93M	265.42M	243.05M	215.97M	193.36M	172.2M	155.66M	133M	115.29M	102.1M	85.5M	75.09M	65.88M	62.69M	63.15M	56.56M	51.46M	41.88M	38.48M	30.87M	27.93M
Interest Income	5M	9M	9M	7M	9M	6M	6.7M	5.6M	4M	3.2M	2.5M	600K	727K	531K	531K	531K	4K	n/a	n/a	n/a	n/a	n/a	4K	10K	19K	19K	24.35K	18.57K	9.57K	23.56K	14.83K	14.61K	393.32K	379.4K	379K	379.25K	2.89K
Pretax Income	962M	889M	821M	772M	725M	676M	615.2M	567.6M	505.2M	452.7M	408.23M	365.23M	337.38M	308.76M	295M	275.92M	268.74M	262.15M	240.39M	214.15M	192.37M	172.09M	155.55M	132.89M	115.17M	101.98M	85.37M	74.97M	65.86M	62.69M	63.49M	56.31M	51.51M	41.84M	38.03M	31.01M	27.77M
Net Income	770M	709M	690M	650M	613M	570M	476M	438.7M	385.7M	346.7M	314.16M	281.86M	262.16M	241.06M	232.01M	216.39M	210.33M	205.38M	188.43M	167.77M	150.61M	134.71M	122.06M	103.91M	89.53M	78.88M	65.44M	57.63M	50.95M	48.68M	49.27M	43.61M	39.92M	32.55M	29.74M	24.42M	21.99M
Selling & General & Admin	71M	136M	201M	259M	247M	238M	236.1M	227.5M	225.3M	217.2M	210.31M	194.93M	179.31M	167.63M	132.73M	116.25M	92.76M	74.77M	83.28M	86.75M	88.19M	87.7M	79.8M	72.09M	66.67M	61.96M	57.4M	56.09M	55.67M	57.3M	51.45M	48.62M	46.45M	41.4M	38.16M	35.54M	30.9M
Research & Development	n/a	n/a	54M	54M	54M	54M	44.9M	44.9M	44.9M	44.9M	38.5M	38.5M	38.5M	38.5M	40.06M	40.06M	40.06M	40.06M	30.54M	30.54M	30.54M	30.54M	22.79M	30.99M	36.49M	41.49M	35.43M	27.23M	21.73M	22.13M	14.67M	14.67M	14.67M	9.27M	2.2M	2.2M	2.2M
Other Expenses	350M	235M	148M	46M	32M	62M	153.4M	179.4M	171.7M	168.5M	201.36M	270.61M	354.88M	414.88M	373.38M	339.52M	301.77M	288.28M	268.21M	254.07M	237.87M	214.19M	195.3M	186.42M	175.77M	166.89M	161.22M	151.76M	140.34M	126.48M	114.2M	106.15M	99.23M	94.57M	89.54M	86.33M	80.65M
Operating Expenses	421M	410M	585M	573M	547M	529M	358.4M	343.8M	333.9M	322.6M	307.24M	283.89M	260.37M	236M	198.26M	175.97M	147.43M	126.78M	122.99M	117.92M	112.9M	107.11M	97.57M	92.3M	86.02M	78.38M	75.79M	70.66M	67.63M	66.57M	57.88M	55.01M	54M	50.3M	46.45M	43.07M	37.05M
Interest Expense	n/a	n/a	n/a	n/a	n/a	1M	1.9M	3.8M	6.2M	6.4M	5.5M	3.6M	2.63M	2.23M	2.83M	3.67M	3.19M	3.26M	2.67M	1.82M	985K	367K	370K	386K	404K	143K	152.7K	139.53K	25.56K	25.56K	12.87K	606.34K	680.05K	758.02K	837.55K	243.96K	163.56K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.2B	1.17B	1.15B	1.1B	1.03B	979M	941.9M	892.5M	849.9M	810.3M	763.41M	712.4M	667.95M	617.32M	554.11M	511.94M	459.53M	428.31M	415.58M	404.65M	385.99M	359.89M	330.3M	312.07M	290.83M	272.28M	259.19M	243.39M	226.45M	209.56M	185.15M	171.35M	159.99M	147.42M	136.16M	126.92M	113.52M
Income Tax Expense	191M	179M	130M	122M	112M	106M	139.1M	128.9M	119M	105.8M	93.98M	83.17M	75.56M	67.71M	62.99M	59.53M	58.37M	56.77M	51.96M	46.31M	41.61M	37.15M	33.26M	28.81M	25.55M	23.1M	19.93M	17.34M	14.92M	13.93M	14.1M	12.54M	11.41M	9.28M	8.44M	6.88M	6.19M
Shares Outstanding (Basic)	609.69M	609.71M	609.74M	609.68M	609.58M	609.61M	609.65M	609.69M	609.73M	609.75M	609.75M	609.75M	609.75M	609.75M	609.75M	609.3M	602.87M	60.29M	601.35M	600.59M	597.85M	59.78M	597.85M	597.41M	597.2M	597.35M	594.55M	596.64M	599.71M	587.78M	591.66M	590.06M	577.38M	584.17M	574.7M	576.38M	595.18M
Shares Outstanding (Diluted)	609.83M	609.83M	609.85M	609.88M	609.85M	609.61M	609.9M	609.97M	609.94M	609.75M	609.82M	609.79M	609.76M	609.76M	609.77M	609.75M	604.44M	60.44M	602.92M	602.92M	602.92M	60.54M	605.42M	605.41M	605.35M	597.35M	594.55M	596.64M	599.71M	596.65M	591.66M	590.06M	577.38M	584.17M	574.7M	576.38M	595.18M
EPS (Basic)	1.26	1.16	1.13	1.06	1.00	0.93	0.77	0.71	0.62	0.56	0.51	0.46	0.43	0.40	1.17	1.15	1.14	1.13	0.85	0.81	0.78	0.76	0.20	0.17	0.15	0.13	0.11	0.10	0.09	0.08	0.08	0.07	0.07	0.06	0.05	0.04	0.04
EPS (Diluted)	1.26	1.16	1.13	1.06	1.00	0.93	0.77	0.71	0.62	0.56	0.51	0.46	0.43	0.40	1.17	1.15	1.14	1.13	0.85	0.81	0.78	0.75	0.20	0.17	0.15	0.13	0.11	0.10	0.09	0.08	0.08	0.07	0.07	0.06	0.05	0.04	0.04
EBITDA	1.15B	1.07B	996M	931M	873M	822M	759.1M	718.1M	653.4M	592.4M	537.31M	480.92M	440.03M	399.63M	384.77M	359.56M	345.5M	335.63M	297.54M	262.28M	232.04M	204.96M	187.94M	165.47M	146.04M	129.26M	112.4M	97.47M	86.13M	81.01M	76.27M	68.78M	62.95M	52.12M	47.39M	38.44M	34.08M
EBIT	942M	880M	813M	768M	718M	674M	609M	565.3M	511.3M	460M	418.99M	375.6M	342.78M	312.77M	299.35M	279.59M	271.93M	265.42M	243.05M	216.12M	193.67M	172.51M	155.97M	133.16M	115.31M	102.11M	85.52M	75.1M	65.88M	62.7M	63.15M	56.57M	51.86M	42.26M	38.86M	31.25M	27.93M
Depreciation & Amortization	206M	198M	190M	178M	167M	160M	154.1M	148.3M	137.3M	129.2M	116.91M	104.4M	96.64M	84.92M	82.1M	76.64M	70.25M	66.61M	54.49M	48.85M	43.91M	40.71M	37.82M	35.45M	31.04M	24.73M	26.88M	22.38M	20.25M	18.32M	13.12M	12.22M	11.49M	10.25M	8.91M	7.57M	6.15M