FormFactor Inc.

NASDAQ: FORM · Real-Time Price · USD
28.88
-1.37 (-4.53%)
At close: Aug 15, 2025, 1:29 PM

FormFactor Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Net Income
69.61M 82.39M 50.74M 83.92M
Depreciation & Amortization
32.9M 44.84M 46.19M 44.52M
Stock-Based Compensation
39.76M 38.62M 31.34M 29.38M
Other Working Capital
-417K -758K -19.32M 11.77M
Other Non-Cash Items
-2.74M -56.91M 26.88M 13.23M
Deferred Income Tax
-13.36M -12.1M -6.34M 3.87M
Change in Working Capital
-8.65M -32.23M -18.17M -35.56M
Operating Cash Flow
117.53M 64.6M 131.79M 139.36M
Capital Expenditures
-38.44M -56.03M -65.25M -66.5M
Cash Acquisitions
21.59M 101.78M -3.35M 66.5M
Purchase of Investments
-139.09M -135.46M -101.89M -149.98M
Sales Maturities Of Investments
123.96M 118.75M 95.79M 91.73M
Other Investing Acitivies
-1.5M n/a -1M -66.5M
Investing Cash Flow
-33.48M 29.05M -75.7M -124.74M
Debt Repayment
-1.07M -1.04M -8.4M -9.34M
Common Stock Repurchased
-53.3M -19.8M -82.33M -24.04M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-21.06M -10.69M -15.71M -48.52M
Financial Cash Flow
-64.61M -22.71M -95.93M -47.2M
Net Cash Flow
15.93M 68.29M -42.36M -35.76M
Free Cash Flow
79.1M 8.57M 66.53M 72.87M