FormFactor Inc. (FORM)
28.54
-1.18 (-3.97%)
At close: Mar 28, 2025, 12:40 PM
FormFactor Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
| Revenue | 763.6M | 663.1M | 747.94M | 769.67M | 693.62M | 589.46M | 529.67M | 548.44M | 383.88M | 282.36M | 268.53M | 231.53M | 178.53M | 169.32M | 188.56M | 135.34M | 210.19M | 462.19M | 369.21M | 237.5M | 177.76M | 98.3M | 78.68M | 73.43M | n/a |
| Cost of Revenue | 455.68M | 404.52M | 451.93M | 446.91M | 405.7M | 351.97M | 319.34M | 332.84M | 281.2M | 196.62M | 191.09M | 189.25M | 153.21M | 148.37M | 190.84M | 135.8M | 173.93M | 215.48M | 178.24M | 130.1M | 90.16M | 49.93M | 39.63M | 38.38M | 28.24M |
| Gross Profit | 307.92M | 258.58M | 296.01M | 322.77M | 287.92M | 237.5M | 210.34M | 215.6M | 102.68M | 85.74M | 77.44M | 42.28M | 25.33M | 20.96M | -2.27M | -469K | 36.26M | 246.71M | 190.98M | 107.39M | 87.6M | 48.37M | 39.06M | 35.05M | -28.24M |
| Operating Income | 64.78M | 82.76M | 54.91M | 98.04M | 83.79M | 49.66M | 36.11M | 46.3M | -47.91M | -4.1M | -20.56M | -58.79M | -64.12M | -70.36M | -197.18M | -145.19M | -138.01M | 93.2M | 72.83M | 35.3M | 36.11M | 12.28M | 6.59M | -125K | 475K |
| Interest Income | 14.11M | 7.22M | 2.22M | 569K | 1.5M | 2.71M | 1.36M | 548K | 327K | 285K | 302K | 386K | 691K | 1.4M | 2.55M | 3.28M | 12.45M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 79.41M | 89.27M | 57.87M | 98.5M | 85.17M | 51.06M | 33.93M | 42.21M | -50.2M | -1.27M | -20.09M | -57.78M | -61.96M | -67.88M | -190.21M | -142.44M | -124.91M | 116.24M | 88.22M | 38.49M | 39.06M | 13.84M | 7.23M | 352K | 2.19M |
| Net Income | 69.61M | 82.39M | 50.74M | 83.92M | 78.52M | 39.35M | 104.04M | 40.91M | -6.56M | -1.52M | -19.18M | -57.68M | -35.54M | -65.98M | -188.29M | -155.65M | -80.62M | 72.89M | 60.79M | 30.18M | 25.18M | 8.56M | 10.36M | 45K | 2.08M |
| Selling & General & Admin | 141.79M | 133.01M | 131.88M | 123.79M | 115.1M | 106.33M | 99.09M | 94.68M | 73.44M | 45.09M | 51.38M | 53.22M | 49.23M | 46.7M | 67.21M | 78.43M | 95.21M | 92.55M | 71.54M | 44.45M | 31.68M | 20.53M | 17.66M | 18.5M | 15.43M |
| Research & Development | 121.94M | 115.77M | 109.22M | 100.94M | 89.03M | 81.5M | 74.98M | 73.81M | 57.45M | 44.18M | 42.73M | 42.14M | 40.13M | 43.54M | 55.39M | 57.51M | 65.51M | 60.95M | 46.61M | 27.64M | 19.81M | 15.57M | 14.81M | 14.62M | 11.99M |
| Other Expenses | -20.58M | -72.95M | 1.32M | 495K | 750K | 602K | -224K | -152K | -2.62M | 2.55M | 161K | 623K | 1.46M | 1.07M | n/a | n/a | n/a | n/a | n/a | 3.1M | -626K | 2.55M | 172K | 1.98M | 259K |
| Operating Expenses | 243.14M | 177.58M | 241.1M | 224.73M | 204.13M | 187.83M | 174.07M | 168.49M | 130.9M | 89.27M | 94.11M | 95.36M | 89.36M | 90.25M | 122.6M | 135.94M | 160.72M | 153.5M | 118.15M | 72.09M | 50.86M | 36.1M | 32.64M | 35.1M | 27.69M |
| Interest Expense | 418K | 421K | 579K | 602K | 864K | 1.92M | 3.31M | 4.49M | 327K | 285K | 302K | 386K | 691K | 1.4M | 2.55M | 3.28M | 12.45M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.72M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 698.82M | 581.25M | 693.02M | 671.64M | 609.83M | 539.8M | 493.41M | 501.33M | 412.1M | 285.89M | 285.2M | 284.61M | 242.56M | 238.62M | 313.43M | 271.74M | 334.64M | 368.99M | 296.38M | 202.19M | 141.02M | 86.03M | 72.26M | 73.48M | 55.93M |
| Income Tax | 9.8M | 6.88M | 7.13M | 14.58M | 6.65M | 11.72M | -70.11M | 1.29M | -43.64M | 252K | -910K | -99K | -26.42M | -1.9M | -1.92M | 13.21M | -44.29M | 43.35M | 27.43M | 8.31M | 13.88M | 5.28M | -3.13M | -170K | 115K |
| Shares Outstanding (Basic) | 77.34M | 77.37M | 77.58M | 77.79M | 76.68M | 74.99M | 73.48M | 72.29M | 64.94M | 57.85M | 55.91M | 54.2M | 50.55M | 50.52M | 50.25M | 49.48M | 48.91M | 48.04M | 45.17M | 39.55M | 37.65M | 21.01M | 4.41M | 4.03M | 3.37M |
| Shares Outstanding (Diluted) | 78.44M | 78.16M | 78.2M | 79.13M | 79M | 77.29M | 75.18M | 74.24M | 64.94M | 57.85M | 55.91M | 54.2M | 50.55M | 50.52M | 50.25M | 49.48M | 48.91M | 49.56M | 47.19M | 41.59M | 40.05M | 29.28M | 5.91M | 4.03M | 3.37M |
| EPS (Basic) | 0.90 | 1.06 | 0.65 | 1.08 | 1.02 | 0.52 | 1.42 | 0.57 | -0.1 | -0.03 | -0.34 | -1.06 | -0.7 | -1.31 | -3.75 | -3.15 | -1.65 | 1.52 | 1.27 | 0.76 | 0.67 | 0.25 | 0.14 | -1.19 | 0.62 |
| EPS (Diluted) | 0.89 | 1.05 | 0.65 | 1.06 | 0.99 | 0.51 | 1.38 | 0.55 | -0.1 | -0.03 | -0.34 | -1.06 | -0.7 | -1.31 | -3.75 | -3.15 | -1.65 | 1.47 | 1.21 | 0.73 | 0.63 | 0.19 | 0.10 | -1.19 | 0.62 |
| EBITDA | 112.73M | 134.53M | 104.64M | 150.79M | 140.68M | 103.1M | 80.93M | 91.26M | -3.4M | 20.23M | 13.82M | -24.16M | -47.13M | -57.04M | -124.87M | -109.53M | -92.73M | 120.01M | 89.07M | 51.81M | 46.05M | 12.28M | 11.98M | 290K | -55.93M |
| Depreciation & Amortization | 32.9M | 37.45M | 46.19M | 51.69M | 54.64M | 50.13M | 43.69M | 44.57M | 46.8M | 23.77M | 30.49M | 28.91M | 16.9M | 10.84M | 28.16M | 32.91M | 32.18M | 26.8M | 22.09M | 16.51M | 6.99M | 5.15M | 5.39M | 415K | -56.41M |