FormFactor Inc.
(FORM)
undefined
undefined%
At close: undefined
42.50
0.11%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 663.10M | 747.94M | 769.67M | 693.62M | 589.46M | 529.67M | 548.44M | 383.88M | 282.36M | 268.53M | 231.53M | 178.53M | 169.32M | 188.56M | 135.34M | 210.19M | 462.19M | 369.21M | 237.50M | 177.76M | 98.30M | 78.68M | 73.43M | - |
Cost of Revenue | 404.52M | 451.93M | 446.91M | 405.70M | 351.97M | 319.34M | 332.84M | 281.20M | 196.62M | 191.09M | 189.25M | 153.21M | 148.37M | 190.84M | 135.80M | 173.93M | 215.48M | 178.24M | 130.10M | 90.16M | 49.93M | 39.63M | 38.38M | 28.24M |
Gross Profit | 258.58M | 296.01M | 322.77M | 287.92M | 237.50M | 210.34M | 215.60M | 102.68M | 85.74M | 77.44M | 42.28M | 25.33M | 20.96M | -2.27M | -469.00K | 36.26M | 246.71M | 190.98M | 107.39M | 87.60M | 48.37M | 39.06M | 35.05M | -28.24M |
Operating Income | 82.76M | 54.91M | 98.04M | 83.79M | 49.66M | 36.11M | 46.30M | -47.91M | -4.10M | -20.56M | -58.79M | -64.12M | -70.36M | -197.18M | -145.19M | -138.01M | 93.20M | 72.83M | 35.30M | 36.11M | 12.28M | 6.59M | -125.00K | 475.00K |
Interest Income | 7.22M | 2.22M | 569.00K | 1.50M | 2.71M | 1.36M | 548.00K | 327.00K | 285.00K | 302.00K | 386.00K | 691.00K | 1.40M | 2.55M | 3.28M | 12.45M | - | - | - | - | - | - | - | - |
Pretax Income | 89.27M | 57.87M | 98.50M | 85.17M | 51.06M | 33.93M | 42.21M | -50.20M | -1.27M | -20.09M | -57.78M | -61.96M | -67.88M | -190.21M | -142.44M | -124.91M | 116.24M | 88.22M | 38.49M | 39.06M | 13.84M | 7.23M | 352.00K | 2.19M |
Net Income | 82.39M | 50.74M | 83.92M | 78.52M | 39.35M | 104.04M | 40.91M | -6.56M | -1.52M | -19.18M | -57.68M | -35.54M | -65.98M | -188.29M | -155.65M | -80.62M | 72.89M | 60.79M | 30.18M | 25.18M | 8.56M | 10.36M | 45.00K | 2.08M |
Selling & General & Admin | 133.01M | 131.88M | 123.79M | 115.10M | 106.33M | 99.09M | 94.68M | 73.44M | 45.09M | 51.38M | 53.22M | 49.23M | 46.70M | 67.21M | 78.43M | 95.21M | 92.55M | 71.54M | 44.45M | 31.68M | 20.53M | 17.66M | 18.50M | 15.43M |
Research & Development | 115.77M | 109.22M | 100.94M | 89.03M | 81.50M | 74.98M | 73.81M | 57.45M | 44.18M | 42.73M | 42.14M | 40.13M | 43.54M | 55.39M | 57.51M | 65.51M | 60.95M | 46.61M | 27.64M | 19.81M | 15.57M | 14.81M | 14.62M | 11.99M |
Other Expenses | -72.95M | 1.32M | 495.00K | 750.00K | 602.00K | -224.00K | -152.00K | -2.62M | 2.55M | 161.00K | 623.00K | 1.46M | 1.07M | - | - | - | - | - | 3.10M | -626.00K | 2.55M | 172.00K | 1.98M | 259.00K |
Operating Expenses | 177.58M | 241.10M | 224.73M | 204.13M | 187.83M | 174.07M | 168.49M | 130.90M | 89.27M | 94.11M | 95.36M | 89.36M | 90.25M | 122.60M | 135.94M | 160.72M | 153.50M | 118.15M | 72.09M | 50.86M | 36.10M | 32.64M | 35.10M | 27.69M |
Interest Expense | 421.00K | 579.00K | 602.00K | 864.00K | 1.92M | 3.31M | 4.49M | 327.00K | 285.00K | 302.00K | 386.00K | 691.00K | 1.40M | 2.55M | 3.28M | 12.45M | - | - | - | - | - | - | - | -1.72M |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 581.25M | 693.02M | 671.64M | 609.83M | 539.80M | 493.41M | 501.33M | 412.10M | 285.89M | 285.20M | 284.61M | 242.56M | 238.62M | 313.43M | 271.74M | 334.64M | 368.99M | 296.38M | 202.19M | 141.02M | 86.03M | 72.26M | 73.48M | 55.93M |
Income Tax | 6.88M | 7.13M | 14.58M | 6.65M | 11.72M | -70.11M | 1.29M | -43.64M | 252.00K | -910.00K | -99.00K | -26.42M | -1.90M | -1.92M | 13.21M | -44.29M | 43.35M | 27.43M | 8.31M | 13.88M | 5.28M | -3.13M | -170.00K | 115.00K |
Shares Outstanding (Basic) | 77.37M | 77.58M | 77.79M | 76.68M | 74.99M | 73.48M | 72.29M | 64.94M | 57.85M | 55.91M | 54.20M | 50.55M | 50.52M | 50.25M | 49.48M | 48.91M | 48.04M | 45.17M | 39.55M | 37.65M | 21.01M | 4.41M | 4.03M | 3.37M |
Shares Outstanding (Diluted) | 78.16M | 78.20M | 79.13M | 79.00M | 77.29M | 75.18M | 74.24M | 64.94M | 57.85M | 55.91M | 54.20M | 50.55M | 50.52M | 50.25M | 49.48M | 48.91M | 49.56M | 47.19M | 41.59M | 40.05M | 29.28M | 5.91M | 4.03M | 3.37M |
EPS (Basic) | 1.06 | 0.65 | 1.08 | 1.02 | 0.52 | 1.42 | 0.57 | -0.1 | -0.03 | -0.34 | -1.06 | -0.7 | -1.31 | -3.75 | -3.15 | -1.65 | 1.52 | 1.27 | 0.76 | 0.67 | 0.25 | 0.14 | -1.19 | 0.62 |
EPS (Diluted) | 1.05 | 0.65 | 1.06 | 0.99 | 0.51 | 1.38 | 0.55 | -0.1 | -0.03 | -0.34 | -1.06 | -0.7 | -1.31 | -3.75 | -3.15 | -1.65 | 1.47 | 1.21 | 0.73 | 0.63 | 0.19 | 0.10 | -1.19 | 0.62 |
EBITDA | 134.53M | 104.64M | 150.79M | 140.68M | 103.10M | 80.93M | 91.26M | -3.40M | 20.23M | 13.82M | -24.16M | -47.13M | -57.04M | -124.87M | -109.53M | -92.73M | 120.01M | 89.07M | 51.81M | 46.05M | 12.28M | 11.98M | 290.00K | -55.93M |
Depreciation & Amortization | 37.45M | 46.19M | 51.69M | 54.64M | 50.13M | 43.69M | 44.57M | 46.80M | 23.77M | 30.49M | 28.91M | 16.90M | 10.84M | 28.16M | 32.91M | 32.18M | 26.80M | 22.09M | 16.51M | 6.99M | 5.15M | 5.39M | 415.00K | -56.41M |