Formula Systems (1985) Lt...
(FORTY)
undefined
undefined%
At close: undefined
0.00
-100.00%
After-hours Dec 31, 1969, 07:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Cash & Equivalents | 451.95M | 544.34M | 485.39M | 501.63M | 369.04M | 268.84M | 245.94M | 238.16M | 186.95M | 107.42M | 82.12M | 111.24M | 88.17M | 110.51M | 100.20M | 110.60M | 161.50M | 116.40M | 81.77M | 107.17M | 93.46M | 90.56M | 83.55M | 147.41M | 149.27M | 116.70M |
Short-Term Investments | 76.22M | 24.71M | 27.07M | 31.53M | 36.49M | 26.79M | 14.88M | 37.53M | 19.80M | 22.24M | 18.63M | 14.87M | 19.52M | 38.19M | 58.41M | 46.16M | 40.28M | 16.08M | 36.19M | 39.07M | 8.77M | 12.10M | 11.25M | 19.90M | 25.11M | 32.20M |
Long-Term Investments | 45.23M | 20.64M | 28.90M | 28.48M | 26.35M | 25.65M | 25.26M | 41.31M | 203.23M | 202.89M | 162.11M | 3.35M | 82.47M | 6.04M | 13.21M | 19.54M | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 27.57M | 39.75M | 23.68M | 22.70M | 21.49M | 22.77M | 16.64M | 14.39M | 70.60M | 73.92M | 76.91M | 72.20M | 53.39M | 60.78M | 229.86M | 84.67M | 87.14M | 46.26M | 120.36M | 126.02M | 140.48M | 134.85M | 206.66M | 186.18M | 26.97M | 23.90M |
Receivables | 765.00M | 725.07M | 696.32M | 519.88M | 486.01M | 441.47M | 404.08M | 328.98M | 280.56M | 228.48M | 209.11M | 221.03M | 180.57M | 154.37M | 141.41M | 163.18M | 139.48M | 138.94M | 112.40M | 114.53M | 93.61M | 67.64M | 111.44M | 150.88M | 143.61M | 103.20M |
Inventory | 42.01M | 35.18M | 20.12M | 23.99M | 7.16M | 3.88M | 3.30M | 3.95M | 4.61M | 2.26M | 2.41M | 2.15M | 2.45M | 5.60M | 2.44M | 2.77M | 3.16M | 3.08M | 3.81M | 4.67M | 2.63M | 3.59M | 4.95M | 8.16M | 5.79M | 4.30M |
Other Current Assets | 40.68M | 42.19M | 72.12M | 83.82M | 65.71M | 40.46M | 44.90M | 45.68M | 43.11M | 45.31M | 18.80M | 19.72M | 16.28M | 23.14M | 11.32M | 11.12M | 34.82M | 20.59M | 18.22M | 26.11M | 18.53M | 19.64M | - | 14.00K | - | -100.00K |
Total Current Assets | 1.38B | 1.37B | 1.30B | 1.16B | 965.78M | 780.95M | 694.51M | 634.01M | 454.57M | 360.39M | 338.91M | 369.00M | 306.99M | 331.81M | 313.38M | 333.83M | 379.24M | 304.06M | 279.92M | 291.55M | 217.01M | 193.54M | 211.18M | 326.36M | 323.78M | 256.30M |
Property-Plant & Equipment | 173.58M | 172.31M | 172.72M | 173.97M | 147.19M | 29.18M | 29.57M | 26.13M | 19.80M | 19.88M | 19.26M | 21.46M | 19.16M | 12.41M | 9.99M | 15.23M | 15.79M | 18.46M | 23.48M | 26.53M | 25.76M | 25.05M | 31.57M | 40.75M | 33.00M | 31.10M |
Goodwill & Intangibles | 1.14B | 1.15B | 1.17B | 1.09B | 892.17M | 791.69M | 779.16M | 627.61M | 452.85M | 444.71M | 268.22M | 401.40M | 198.19M | 199.60M | 145.32M | 143.35M | 119.01M | 219.68M | 200.04M | 196.92M | 145.67M | 115.17M | - | - | 69.14M | 34.90M |
Total Long-Term Assets | 1.44B | 1.42B | 1.45B | 1.36B | 1.12B | 883.51M | 866.51M | 724.66M | 763.47M | 755.72M | 539.65M | 512.04M | 364.84M | 291.96M | 253.06M | 262.79M | 233.39M | 291.45M | 350.17M | 349.47M | 311.91M | 275.06M | 238.23M | 226.93M | 129.11M | 89.90M |
Total Assets | 2.81B | 2.79B | 2.75B | 2.52B | 2.09B | 1.66B | 1.56B | 1.36B | 1.22B | 1.12B | 878.56M | 881.04M | 671.83M | 623.77M | 566.44M | 596.62M | 612.62M | 595.50M | 630.09M | 641.02M | 528.91M | 468.60M | 449.41M | 553.29M | 452.89M | 346.20M |
Account Payables | 258.65M | 222.48M | 205.84M | 153.32M | 125.16M | 118.79M | 95.34M | 80.11M | 68.05M | 56.58M | 52.65M | 51.94M | 40.34M | 53.18M | 37.08M | 27.28M | 57.10M | 109.21M | 40.65M | 41.60M | 31.33M | 26.81M | 38.08M | 44.18M | 36.12M | 39.50M |
Deferred Revenue | 137.64M | 132.73M | 140.66M | 128.90M | 93.51M | 59.85M | 58.91M | 37.38M | 35.60M | 35.07M | 28.45M | 34.00M | 22.65M | 26.84M | - | 29.96M | - | 9.24M | 14.70M | - | 110.00K | 407.00K | 4.84M | - | - | - |
Short-Term Debt | 262.92M | 271.67M | 265.81M | 193.96M | 192.33M | 127.00M | 75.64M | 88.03M | 59.30M | 21.37M | 35.64M | 40.06M | 34.65M | 22.61M | 24.69M | 13.64M | 30.48M | 49.95M | 113.42M | 32.37M | 81.88M | 87.75M | 53.25M | 22.42M | 26.59M | 19.50M |
Other Current Liabilities | 326.45M | 506.83M | 335.30M | 303.72M | 260.38M | 279.75M | 203.06M | 190.89M | 128.40M | 90.87M | 122.69M | 98.73M | 88.19M | 102.20M | 98.14M | 149.27M | 73.07M | 19.02M | 88.96M | 192.98M | 71.09M | 62.43M | 74.45M | 70.96M | 65.66M | 40.80M |
Total Current Liabilities | 985.66M | 1.00B | 944.69M | 779.80M | 671.29M | 525.99M | 409.99M | 359.51M | 255.75M | 231.67M | 219.32M | 223.13M | 179.56M | 177.99M | 159.92M | 190.19M | 160.65M | 178.19M | 243.03M | 266.96M | 184.30M | 177.40M | 165.78M | 137.57M | 128.36M | 99.80M |
Long-Term Debt | 407.07M | 500.47M | 447.10M | 474.57M | 411.16M | 254.43M | 269.36M | 171.08M | 161.25M | 109.11M | 63.87M | 66.39M | 51.63M | 35.01M | 43.92M | 72.64M | 95.56M | 103.41M | 16.81M | 27.09M | 50.98M | 33.73M | 8.14M | - | 7.90M | 5.00M |
Other Long-Term Liabilities | 47.61M | 47.25M | 78.19M | 72.07M | 50.03M | 39.47M | 42.47M | 64.84M | 102.67M | 98.52M | 107.66M | 113.69M | 66.99M | 8.28M | 2.64M | 2.10M | 46.83M | 45.02M | 96.84M | 62.66M | 48.43M | 31.13M | 8.80M | 23.18M | 12.07M | 4.80M |
Total Long-Term Liabilities | 518.75M | 614.82M | 623.20M | 632.72M | 520.80M | 333.34M | 378.10M | 275.31M | 290.99M | 235.65M | 176.32M | 189.41M | 125.98M | 111.39M | 111.21M | 129.07M | 145.67M | 148.88M | 114.93M | 90.70M | 100.36M | 65.72M | 16.94M | 23.18M | 19.97M | 9.80M |
Total Liabilities | 1.50B | 1.62B | 1.57B | 1.41B | 1.19B | 859.33M | 788.10M | 634.82M | 546.74M | 467.32M | 395.64M | 412.54M | 305.54M | 289.38M | 271.13M | 319.25M | 306.32M | 327.07M | 357.96M | 357.66M | 284.66M | 243.12M | 182.72M | 160.75M | 148.33M | 109.60M |
Total Debt | 669.99M | 772.67M | 712.91M | 668.54M | 603.49M | 381.43M | 344.97M | 258.66M | 220.41M | 150.02M | 98.08M | 104.05M | 46.72M | 57.62M | 58.56M | 88.53M | 126.04M | 153.36M | 130.23M | 59.46M | 132.87M | 121.48M | 61.39M | 22.42M | 34.49M | 24.50M |
Common Stock | 4.35M | 4.35M | 4.34M | 4.34M | 4.34M | 4.19M | 4.19M | 4.18M | 4.18M | 4.18M | 4.18M | 3.88M | 3.88M | 3.81M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 3.21M | 3.21M | 3.10M | 3.95M | 4.01M | 3.89M | 3.80M |
Retained Earnings | 475.22M | 419.45M | 358.31M | 324.36M | 285.15M | 262.56M | 239.53M | 234.27M | 318.69M | 250.00M | 186.75M | 115.78M | 91.67M | 58.44M | 60.05M | 40.97M | 69.23M | 32.16M | 49.16M | 99.17M | 91.07M | 87.95M | 79.97M | 152.81M | 109.75M | 62.60M |
Comprehensive Income | -11.03M | -17.03M | 25.52M | 25.51M | 11.68M | 3.13M | 18.08M | -2.38M | -1.58M | -1.30M | -816.00K | -7.09M | -12.29M | -596.00K | -7.12M | -7.10M | -6.86M | -14.90M | -21.68M | -14.88M | -17.29M | -23.70M | 3.54M | -1.59M | 38.00K | 1.10M |
Shareholders Equity | 625.76M | 551.87M | 540.96M | 502.73M | 421.64M | 367.37M | 359.19M | 336.39M | 396.28M | 382.88M | 322.69M | 245.05M | 221.28M | 197.62M | 295.31M | 169.94M | 198.39M | 153.29M | 163.44M | 186.78M | 176.00M | 153.35M | 170.97M | 232.16M | 182.36M | 136.30M |
Total Investments | 121.45M | 45.35M | 55.97M | 60.01M | 62.84M | 35.62M | 39.45M | 78.82M | 462.44M | 218.68M | 179.98M | 18.22M | 99.37M | 44.23M | 71.63M | 65.70M | 40.28M | 16.08M | 36.19M | 39.07M | 8.77M | 12.10M | 11.25M | 19.90M | 25.11M | 32.20M |