Formula Systems (1985) Lt...

NASDAQ: FORTY · Real-Time Price · USD
122.17
-3.33 (-2.65%)
At close: Aug 15, 2025, 3:52 PM
122.00
-0.14%
After-hours: Aug 15, 2025, 04:10 PM EDT

Formula Systems (1985) Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
193.79M 165.73M 199.67M 141.9M
Depreciation & Amortization
115.5M 121.83M 115.31M 122.18M
Stock-Based Compensation
16.16M 18.62M 14.95M 14.77M
Other Working Capital
52.03M -21.26M 18.5M 37.04M
Other Non-Cash Items
-9.64M -3.51M -51.33M 6.68M
Deferred Income Tax
-12.41M -8.34M -18.14M -8M
Change in Working Capital
21.05M 640K -21.32M -69.06M
Operating Cash Flow
324.45M 294.97M 239.14M 208.48M
Capital Expenditures
-28.96M -32M -39.31M -31.06M
Cash Acquisitions
-80.21M -48.84M -14.52M -85.95M
Purchase of Investments
n/a -1.74M -15.07M -500K
Sales Maturities Of Investments
5.78M 699K 309K -11.34M
Other Investing Acitivies
12.69M -72.67M -5.7M 18.65M
Investing Cash Flow
-78.18M -139.24M -74.3M -110.19M
Debt Repayment
-87.01M -143.21M 66.71M -63.13M
Common Stock Repurchased
n/a n/a 95K -2.08M
Dividend Paid
-18.81M -9.93M -21.78M -22.08M
Other Financial Acitivies
-77.57M -90.04M -115.82M -28.92M
Financial Cash Flow
-184.96M -243.18M -70.98M -114.13M
Net Cash Flow
55.85M -92.4M 58.95M -16.26M
Free Cash Flow
295.49M 262.97M 199.82M 177.42M