Formula Systems (1985) Lt... (FORTY)
NASDAQ: FORTY
· Real-Time Price · USD
121.10
-4.40 (-3.51%)
At close: Aug 15, 2025, 11:21 AM
Formula Systems (1985) Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 754.68M | 691.5M | 699.93M | 667.68M | 698.4M | 640.29M | 654.84M | 655.37M | 670.4M | 633.88M | 636.31M | 644.59M | 657.57M | 658.74M | 586.26M | 587.88M | 572.64M |
Cost of Revenue | 573.97M | 511.02M | 527.03M | 501.23M | 534.19M | 479.07M | 495.22M | 494.44M | 508.47M | 468.69M | 482.88M | 495.78M | 502.54M | 503.01M | 444.62M | 446.93M | 447.08M |
Gross Profit | 180.71M | 180.47M | 172.9M | 166.45M | 164.22M | 161.22M | 159.62M | 160.94M | 161.93M | 165.19M | 153.44M | 148.81M | 155.03M | 155.72M | 141.64M | 140.94M | 125.56M |
Operating Income | 70.54M | 73.7M | 71.03M | 65.04M | 62.59M | 60.34M | 58.25M | 59.98M | 34.26M | 33.15M | 82.15M | 99.53M | 32.42M | 59.57M | 50.45M | 50.53M | 47.45M |
Interest Income | n/a | n/a | n/a | n/a | n/a | 3.77M | n/a | n/a | n/a | 415K | n/a | n/a | n/a | 4.54M | n/a | n/a | n/a |
Pretax Income | 65.83M | 64.96M | 65.22M | 61.21M | 56.98M | 51.13M | 51.82M | 54.37M | 53.71M | 53.27M | 52.9M | 95.82M | 54.72M | 52.19M | 44.87M | 44.59M | 42.35M |
Net Income | 19.32M | 20.05M | 23.62M | 18.84M | 17.16M | 15.71M | 15.6M | 17.02M | 42.22M | 42.37M | 41.49M | 74.4M | 43.21M | 15.54M | 13.29M | 13.34M | 12.42M |
Selling & General & Admin | 89.08M | 84.67M | 88.1M | 80.97M | 81.41M | 81.13M | 81.67M | 81.74M | 81.83M | 86.15M | 77.84M | 75.64M | 78.28M | 79.41M | 74.39M | 74.09M | 62.1M |
Research & Development | 21.09M | 22.11M | 20.98M | 20.43M | 20.22M | 19.75M | 19.7M | 19.21M | 19.31M | 18.87M | 18.06M | 17.85M | 17.35M | 16.74M | 16.8M | 16.32M | 16M |
Other Expenses | n/a | 2.49M | -7.21M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 110.16M | 109.26M | 101.87M | 101.41M | 101.63M | 100.88M | 101.37M | 100.95M | 101.14M | 105.02M | 95.91M | 93.48M | 95.63M | 96.15M | 91.19M | 90.41M | 78.1M |
Interest Expense | 5.54M | 6.9M | 5.81M | 3.83M | 5.6M | 9.21M | 6.42M | 5.61M | 7.08M | 6.9M | 4.63M | 3.72M | 4.68M | n/a | 5.58M | 5.94M | 5.1M |
Selling & Marketing Expenses | n/a | 16.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 684.14M | -617.79M | 628.9M | 602.64M | 635.82M | 579.95M | 596.59M | 595.39M | 609.61M | 573.71M | 578.78M | 589.27M | 598.17M | 599.16M | 535.8M | 537.34M | 525.19M |
Income Tax Expense | 15.45M | 15.7M | 13.86M | 13.65M | 13.46M | 10.72M | 12.49M | 11.38M | 11.49M | 10.91M | 11.4M | 21.42M | 11.5M | 12.6M | 9.82M | 10.84M | 9.35M |
Shares Outstanding (Basic) | 15.31M | 15.31M | 15.31M | 15.3M | 15.3M | 15.3M | 15.3M | 15.3M | 15.3M | 15.3M | 15.3M | 15.3M | 15.29M | 15.29M | 15.29M | 15.29M | 15.29M |
Shares Outstanding (Diluted) | 15.73M | 15.7M | 15.65M | 15.62M | 15.57M | 15.51M | 15.54M | 15.48M | 15.46M | 15.47M | 15.53M | 15.49M | 15.32M | 15.5M | 15.4M | 15.36M | 15.34M |
EPS (Basic) | 1.26 | 1.31 | 1.55 | 1.23 | 1.12 | 1.03 | 1.02 | 1.11 | 2.76 | 2.77 | 2.71 | 4.86 | 2.83 | 1.02 | 0.87 | 0.87 | 0.81 |
EPS (Diluted) | 1.23 | 1.28 | 1.51 | 1.21 | 1.10 | 1.01 | 1.00 | 1.11 | 2.73 | 2.74 | 2.67 | 4.80 | 2.82 | 0.99 | 0.85 | 0.86 | 0.80 |
EBITDA | 70.54M | 71.87M | 71.03M | 65.04M | 62.59M | 61.67M | 58.25M | 59.98M | 60.79M | 71.73M | 57.53M | 99.53M | 59.4M | 59.57M | 50.45M | 50.53M | 47.45M |
EBIT | 70.54M | 71.87M | 71.03M | 65.04M | 62.59M | 61.67M | 58.25M | 59.98M | 60.79M | 60.18M | 57.53M | 99.53M | 59.4M | 59.57M | 50.45M | 50.53M | 47.45M |
Depreciation & Amortization | n/a | n/a | n/a | n/a | -62.59M | 11.6M | 11.6M | 11.6M | 11.6M | 11.6M | 19.79M | 19.79M | 19.79M | 11.8M | 15.27M | 15.27M | 15.27M |