Formula Systems (1985) Lt...

NASDAQ: FORTY · Real-Time Price · USD
121.10
-4.40 (-3.51%)
At close: Aug 15, 2025, 11:21 AM

Formula Systems (1985) Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
754.68M 691.5M 699.93M 667.68M 698.4M 640.29M 654.84M 655.37M 670.4M 633.88M 636.31M 644.59M 657.57M 658.74M 586.26M 587.88M 572.64M
Cost of Revenue
573.97M 511.02M 527.03M 501.23M 534.19M 479.07M 495.22M 494.44M 508.47M 468.69M 482.88M 495.78M 502.54M 503.01M 444.62M 446.93M 447.08M
Gross Profit
180.71M 180.47M 172.9M 166.45M 164.22M 161.22M 159.62M 160.94M 161.93M 165.19M 153.44M 148.81M 155.03M 155.72M 141.64M 140.94M 125.56M
Operating Income
70.54M 73.7M 71.03M 65.04M 62.59M 60.34M 58.25M 59.98M 34.26M 33.15M 82.15M 99.53M 32.42M 59.57M 50.45M 50.53M 47.45M
Interest Income
n/a n/a n/a n/a n/a 3.77M n/a n/a n/a 415K n/a n/a n/a 4.54M n/a n/a n/a
Pretax Income
65.83M 64.96M 65.22M 61.21M 56.98M 51.13M 51.82M 54.37M 53.71M 53.27M 52.9M 95.82M 54.72M 52.19M 44.87M 44.59M 42.35M
Net Income
19.32M 20.05M 23.62M 18.84M 17.16M 15.71M 15.6M 17.02M 42.22M 42.37M 41.49M 74.4M 43.21M 15.54M 13.29M 13.34M 12.42M
Selling & General & Admin
89.08M 84.67M 88.1M 80.97M 81.41M 81.13M 81.67M 81.74M 81.83M 86.15M 77.84M 75.64M 78.28M 79.41M 74.39M 74.09M 62.1M
Research & Development
21.09M 22.11M 20.98M 20.43M 20.22M 19.75M 19.7M 19.21M 19.31M 18.87M 18.06M 17.85M 17.35M 16.74M 16.8M 16.32M 16M
Other Expenses
n/a 2.49M -7.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
110.16M 109.26M 101.87M 101.41M 101.63M 100.88M 101.37M 100.95M 101.14M 105.02M 95.91M 93.48M 95.63M 96.15M 91.19M 90.41M 78.1M
Interest Expense
5.54M 6.9M 5.81M 3.83M 5.6M 9.21M 6.42M 5.61M 7.08M 6.9M 4.63M 3.72M 4.68M n/a 5.58M 5.94M 5.1M
Selling & Marketing Expenses
n/a 16.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
684.14M -617.79M 628.9M 602.64M 635.82M 579.95M 596.59M 595.39M 609.61M 573.71M 578.78M 589.27M 598.17M 599.16M 535.8M 537.34M 525.19M
Income Tax Expense
15.45M 15.7M 13.86M 13.65M 13.46M 10.72M 12.49M 11.38M 11.49M 10.91M 11.4M 21.42M 11.5M 12.6M 9.82M 10.84M 9.35M
Shares Outstanding (Basic)
15.31M 15.31M 15.31M 15.3M 15.3M 15.3M 15.3M 15.3M 15.3M 15.3M 15.3M 15.3M 15.29M 15.29M 15.29M 15.29M 15.29M
Shares Outstanding (Diluted)
15.73M 15.7M 15.65M 15.62M 15.57M 15.51M 15.54M 15.48M 15.46M 15.47M 15.53M 15.49M 15.32M 15.5M 15.4M 15.36M 15.34M
EPS (Basic)
1.26 1.31 1.55 1.23 1.12 1.03 1.02 1.11 2.76 2.77 2.71 4.86 2.83 1.02 0.87 0.87 0.81
EPS (Diluted)
1.23 1.28 1.51 1.21 1.10 1.01 1.00 1.11 2.73 2.74 2.67 4.80 2.82 0.99 0.85 0.86 0.80
EBITDA
70.54M 71.87M 71.03M 65.04M 62.59M 61.67M 58.25M 59.98M 60.79M 71.73M 57.53M 99.53M 59.4M 59.57M 50.45M 50.53M 47.45M
EBIT
70.54M 71.87M 71.03M 65.04M 62.59M 61.67M 58.25M 59.98M 60.79M 60.18M 57.53M 99.53M 59.4M 59.57M 50.45M 50.53M 47.45M
Depreciation & Amortization
n/a n/a n/a n/a -62.59M 11.6M 11.6M 11.6M 11.6M 11.6M 19.79M 19.79M 19.79M 11.8M 15.27M 15.27M 15.27M