Formula Systems (1985) Lt...

NASDAQ: FORTY · Real-Time Price · USD
122.17
-3.33 (-2.65%)
At close: Aug 15, 2025, 3:52 PM

Formula Systems (1985) Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
2.81B 2.76B 2.71B 2.66B 2.65B 2.62B 2.61B 2.6B 2.59B 2.57B 2.6B 2.55B 2.49B 2.41B 2.29B 2.19B 2.04B
Cost of Revenue
2.11B 2.07B 2.04B 2.01B 2B 1.98B 1.97B 1.95B 1.96B 1.95B 1.98B 1.95B 1.9B 1.84B 1.76B 1.68B 1.57B
Gross Profit
700.53M 684.03M 664.78M 651.5M 646M 643.71M 647.68M 641.5M 629.37M 622.47M 612.99M 601.2M 593.33M 563.86M 533.12M 507.87M 469.85M
Operating Income
280.32M 272.36M 259M 246.21M 241.16M 212.83M 185.64M 209.54M 249.09M 247.25M 273.67M 241.98M 192.98M 208.01M 194.21M 189.12M 179.29M
Interest Income
n/a n/a 3.77M 3.77M 3.77M 3.77M 415K 415K 415K 415K 4.54M 4.54M 4.54M 4.54M 3.74M 3.74M 3.74M
Pretax Income
257.23M 248.38M 234.54M 221.15M 214.31M 211.03M 213.18M 214.26M 255.7M 256.71M 255.63M 247.6M 196.38M 184.01M 166.86M 161.46M 151.95M
Net Income
81.83M 79.67M 75.33M 67.31M 65.49M 90.55M 117.2M 143.1M 200.48M 201.47M 174.65M 146.44M 85.38M 54.59M 50.94M 50.28M 48.17M
Selling & General & Admin
342.81M 335.15M 331.62M 325.19M 325.96M 326.38M 331.39M 327.56M 321.46M 317.9M 311.17M 307.71M 306.16M 289.99M 275.56M 258.87M 234.91M
Research & Development
84.6M 83.73M 81.37M 80.1M 78.88M 77.97M 77.09M 75.45M 74.09M 72.13M 70M 68.73M 67.2M 65.86M 63.34M 59.88M 55.65M
Other Expenses
-4.72M -4.72M -7.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
422.7M 414.16M 405.79M 405.29M 404.84M 404.34M 408.48M 403.01M 395.54M 390.03M 381.17M 376.44M 373.37M 355.84M 338.91M 318.75M 290.56M
Interest Expense
22.08M 22.14M 24.45M 25.07M 26.85M 28.33M 26.02M 24.23M 22.33M 19.93M 13.03M 13.98M 16.2M 16.62M 27.35M 27.66M 27.34M
Selling & Marketing Expenses
16.06M 16.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -42.84M -42.84M -42.84M
Cost & Expenses
1.3B 1.25B 2.45B 2.41B 2.41B 2.38B 2.38B 2.36B 2.35B 2.34B 2.37B 2.32B 2.27B 2.2B 2.1B 2B 1.86B
Income Tax Expense
58.66M 56.66M 51.69M 50.31M 48.04M 46.08M 46.26M 45.18M 55.22M 55.23M 56.93M 55.34M 44.77M 42.61M 36.77M 35.03M 32.89M
Shares Outstanding (Basic)
15.31M 15.31M 15.31M 15.3M 15.3M 15.3M 15.3M 15.3M 15.3M 15.3M 15.3M 15.3M 15.29M 15.29M 15.29M 15.29M 15.29M
Shares Outstanding (Diluted)
15.73M 15.7M 15.65M 15.62M 15.57M 15.51M 15.54M 15.48M 15.46M 15.47M 15.53M 15.49M 15.32M 15.5M 15.4M 15.36M 15.34M
EPS (Basic)
5.35 5.21 4.93 4.40 4.28 5.92 7.66 9.35 13.10 13.17 11.42 9.58 5.59 3.57 3.32 3.28 3.15
EPS (Diluted)
5.23 5.10 4.83 4.32 4.22 5.85 7.58 9.25 12.94 13.03 11.28 9.46 5.52 3.50 3.27 3.24 3.11
EBITDA
278.48M 270.52M 260.33M 247.54M 242.49M 240.7M 250.75M 250.03M 289.58M 288.19M 276.04M 268.96M 219.96M 208.01M 210.58M 205.49M 195.67M
EBIT
278.48M 270.52M 260.33M 247.54M 242.49M 240.7M 239.2M 238.48M 278.04M 276.64M 276.04M 268.96M 219.96M 208.01M 194.21M 189.12M 179.29M
Depreciation & Amortization
n/a -62.59M -50.98M -39.38M -27.78M 46.41M 46.41M 54.59M 62.78M 70.97M 71.17M 66.66M 62.14M 57.63M 61.1M 59.17M 57.25M