Formula Systems (1985) Lt... (FORTY)
NASDAQ: FORTY
· Real-Time Price · USD
122.17
-3.33 (-2.65%)
At close: Aug 15, 2025, 3:52 PM
Formula Systems (1985) Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.81B | 2.76B | 2.71B | 2.66B | 2.65B | 2.62B | 2.61B | 2.6B | 2.59B | 2.57B | 2.6B | 2.55B | 2.49B | 2.41B | 2.29B | 2.19B | 2.04B |
Cost of Revenue | 2.11B | 2.07B | 2.04B | 2.01B | 2B | 1.98B | 1.97B | 1.95B | 1.96B | 1.95B | 1.98B | 1.95B | 1.9B | 1.84B | 1.76B | 1.68B | 1.57B |
Gross Profit | 700.53M | 684.03M | 664.78M | 651.5M | 646M | 643.71M | 647.68M | 641.5M | 629.37M | 622.47M | 612.99M | 601.2M | 593.33M | 563.86M | 533.12M | 507.87M | 469.85M |
Operating Income | 280.32M | 272.36M | 259M | 246.21M | 241.16M | 212.83M | 185.64M | 209.54M | 249.09M | 247.25M | 273.67M | 241.98M | 192.98M | 208.01M | 194.21M | 189.12M | 179.29M |
Interest Income | n/a | n/a | 3.77M | 3.77M | 3.77M | 3.77M | 415K | 415K | 415K | 415K | 4.54M | 4.54M | 4.54M | 4.54M | 3.74M | 3.74M | 3.74M |
Pretax Income | 257.23M | 248.38M | 234.54M | 221.15M | 214.31M | 211.03M | 213.18M | 214.26M | 255.7M | 256.71M | 255.63M | 247.6M | 196.38M | 184.01M | 166.86M | 161.46M | 151.95M |
Net Income | 81.83M | 79.67M | 75.33M | 67.31M | 65.49M | 90.55M | 117.2M | 143.1M | 200.48M | 201.47M | 174.65M | 146.44M | 85.38M | 54.59M | 50.94M | 50.28M | 48.17M |
Selling & General & Admin | 342.81M | 335.15M | 331.62M | 325.19M | 325.96M | 326.38M | 331.39M | 327.56M | 321.46M | 317.9M | 311.17M | 307.71M | 306.16M | 289.99M | 275.56M | 258.87M | 234.91M |
Research & Development | 84.6M | 83.73M | 81.37M | 80.1M | 78.88M | 77.97M | 77.09M | 75.45M | 74.09M | 72.13M | 70M | 68.73M | 67.2M | 65.86M | 63.34M | 59.88M | 55.65M |
Other Expenses | -4.72M | -4.72M | -7.21M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 422.7M | 414.16M | 405.79M | 405.29M | 404.84M | 404.34M | 408.48M | 403.01M | 395.54M | 390.03M | 381.17M | 376.44M | 373.37M | 355.84M | 338.91M | 318.75M | 290.56M |
Interest Expense | 22.08M | 22.14M | 24.45M | 25.07M | 26.85M | 28.33M | 26.02M | 24.23M | 22.33M | 19.93M | 13.03M | 13.98M | 16.2M | 16.62M | 27.35M | 27.66M | 27.34M |
Selling & Marketing Expenses | 16.06M | 16.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -42.84M | -42.84M | -42.84M |
Cost & Expenses | 1.3B | 1.25B | 2.45B | 2.41B | 2.41B | 2.38B | 2.38B | 2.36B | 2.35B | 2.34B | 2.37B | 2.32B | 2.27B | 2.2B | 2.1B | 2B | 1.86B |
Income Tax Expense | 58.66M | 56.66M | 51.69M | 50.31M | 48.04M | 46.08M | 46.26M | 45.18M | 55.22M | 55.23M | 56.93M | 55.34M | 44.77M | 42.61M | 36.77M | 35.03M | 32.89M |
Shares Outstanding (Basic) | 15.31M | 15.31M | 15.31M | 15.3M | 15.3M | 15.3M | 15.3M | 15.3M | 15.3M | 15.3M | 15.3M | 15.3M | 15.29M | 15.29M | 15.29M | 15.29M | 15.29M |
Shares Outstanding (Diluted) | 15.73M | 15.7M | 15.65M | 15.62M | 15.57M | 15.51M | 15.54M | 15.48M | 15.46M | 15.47M | 15.53M | 15.49M | 15.32M | 15.5M | 15.4M | 15.36M | 15.34M |
EPS (Basic) | 5.35 | 5.21 | 4.93 | 4.40 | 4.28 | 5.92 | 7.66 | 9.35 | 13.10 | 13.17 | 11.42 | 9.58 | 5.59 | 3.57 | 3.32 | 3.28 | 3.15 |
EPS (Diluted) | 5.23 | 5.10 | 4.83 | 4.32 | 4.22 | 5.85 | 7.58 | 9.25 | 12.94 | 13.03 | 11.28 | 9.46 | 5.52 | 3.50 | 3.27 | 3.24 | 3.11 |
EBITDA | 278.48M | 270.52M | 260.33M | 247.54M | 242.49M | 240.7M | 250.75M | 250.03M | 289.58M | 288.19M | 276.04M | 268.96M | 219.96M | 208.01M | 210.58M | 205.49M | 195.67M |
EBIT | 278.48M | 270.52M | 260.33M | 247.54M | 242.49M | 240.7M | 239.2M | 238.48M | 278.04M | 276.64M | 276.04M | 268.96M | 219.96M | 208.01M | 194.21M | 189.12M | 179.29M |
Depreciation & Amortization | n/a | -62.59M | -50.98M | -39.38M | -27.78M | 46.41M | 46.41M | 54.59M | 62.78M | 70.97M | 71.17M | 66.66M | 62.14M | 57.63M | 61.1M | 59.17M | 57.25M |