FlexShopper Inc. (FPAY)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
1.44
-0.04 (-2.70%)
At close: Jan 23, 2025, 1:14 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
Revenue | 116.98M | 113.06M | 125.43M | 102.08M | 88.79M | 84.73M | 67.05M | 47.58M | 20.68M | 5.01M | 1.98M | 2.06M | 1.89M | 1.69M | 1.59M | 1.28M | 595.70K | 558.82K |
Cost of Revenue | 12.50M | 3.38M | 79.18M | 66.73M | 60.22M | 42.06M | 32.45M | 23.42M | 11.07M | 3.33M | 124.00 | 41.80K | n/a | n/a | n/a | n/a | n/a | 558.82K |
Gross Profit | 104.48M | 109.67M | 46.25M | 35.35M | 28.57M | 42.67M | 34.59M | 24.16M | 9.61M | 1.68M | 1.98M | 2.02M | 1.89M | 1.69M | 1.59M | 1.28M | 595.70K | n/a |
Operating Income | 13.69M | -6.30M | 7.36M | 4.63M | 5.10M | -5.18M | -6.16M | -10.33M | -8.49M | -4.88M | -693.68K | 378.86K | 279.23K | 11.26K | -1.89M | -1.27M | -1.05M | 141.88K |
Interest Income | n/a | 14.55M | 5.75M | 4.30M | 4.31M | n/a | n/a | n/a | n/a | n/a | 2.36M | 2.53M | 2.40M | 2.52M | 1.70M | 1.29M | 199.97K | n/a |
Pretax Income | -5.22M | -3.00M | 4.06M | 323.15K | 793.82K | -9.46M | -8.33M | -12.25M | -9.00M | -4.88M | -693.68K | 378.86K | 279.23K | 11.26K | -1.89M | -1.27M | -1.05M | 141.88K |
Net Income | -4.23M | 13.63M | 3.27M | -339.90K | 577.41K | -9.46M | -8.33M | -12.25M | -8.79M | -3.73M | -693.68K | 378.86K | 275.23K | -377.91K | -1.89M | -1.27M | -1.05M | 141.88K |
Selling & General & Admin | 20.12M | 22.02M | 20.62M | 16.32M | 12.12M | 18.19M | 13.96M | 16.14M | 19.72M | 8.51M | 655.47K | 1.64M | n/a | n/a | n/a | n/a | n/a | n/a |
Research & Development | n/a | -0.03 | 0.03 | 0.00 | 105.58K | -0.15 | -0.12 | -0.26 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 70.67M | 93.95M | 18.27M | 14.40M | 11.35M | 28.34M | 23.54M | 18.35M | -1.62M | -1.95M | -2.61M | -1.64M | n/a | n/a | n/a | 2.49M | 1.61M | n/a |
Operating Expenses | 90.79M | 115.98M | 38.88M | 30.73M | 23.46M | 46.53M | 40.76M | 34.49M | 18.10M | 6.56M | -2.61M | -1.64M | -1.60M | -1.65M | -3.22M | 2.49M | 1.61M | n/a |
Interest Expense | 18.91M | 11.16M | 5.24M | 4.30M | 4.31M | n/a | n/a | n/a | 506.41K | n/a | 385.92K | 469.36K | 517.13K | 827.80K | 111.19K | 9.66K | 27.29K | n/a |
Selling & Marketing Expenses | 7.62M | 11.03M | 9.13M | 5.88M | 3.65M | 7.05M | 6.09M | 10.19M | 4.39M | 885.01K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 103.28M | 119.36M | 118.06M | 97.46M | 83.69M | 88.59M | 73.21M | 57.91M | 29.17M | 9.89M | -2.61M | -1.64M | -1.60M | -1.65M | -3.22M | 2.49M | 1.61M | 416.93K |
Income Tax | -989.81K | -16.64M | 785.31K | 663.05K | 216.40K | -126.62K | -5.16M | -9.26M | -78.39K | -458.05K | 385.92K | 469.36K | 517.13K | 735.14K | 112.35K | 9.66K | 27.29K | n/a |
Shares Outstanding (Basic) | 23.96M | 21.65M | 21.39M | 21.00M | 17.67M | 8.57M | 5.29M | 5.25M | 5.21M | 3.50M | 2.11M | 1.86M | 1.86M | 1.78M | 1.32M | 1.27M | 1.11M | n/a |
Shares Outstanding (Diluted) | 23.96M | 22.43M | 23.23M | 21.00M | 17.67M | 8.57M | 5.29M | 5.29M | 5.21M | 3.50M | 2.11M | 2.08M | 2.05M | 2.06M | 1.32M | 1.27M | 1.11M | n/a |
EPS (Basic) | -0.35 | 0.63 | 0.15 | -0.02 | -0.11 | -1.1 | -1.57 | -2.33 | -1.69 | -1.07 | -0.33 | 0.20 | 0.10 | -0.21 | -1.43 | -1 | -0.94 | n/a |
EPS (Diluted) | -0.35 | 0.61 | 0.14 | -0.02 | -0.11 | -1.1 | -1.57 | -2.32 | -1.69 | -1.07 | -0.33 | 0.20 | 0.10 | -0.18 | -1.43 | -1 | -0.94 | n/a |
EBITDA | 13.69M | 71.02M | 90.84M | 4.63M | 5.10M | 37.87M | 27.38M | 13.97M | 3.82M | -4.42M | -617.15K | 868.03K | 299.79K | 41.53K | -1.58M | -1.21M | -1.02M | 147.36K |
Depreciation & Amortization | n/a | 117.44M | 115.59M | 127.51M | 88.00M | 70.82M | 75.38M | 59.83M | 10.33M | 2.33M | 38.33K | 19.80K | 20.56K | 30.27K | 305.85K | 46.01K | 26.03K | 5.48K |