Farmland Partners Inc. (FPI)
11.15
0.09 (0.81%)
At close: Mar 27, 2025, 3:59 PM
11.08
-0.63%
After-hours: Mar 27, 2025, 08:00 PM EDT
Farmland Partners Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 58.23M | 57.47M | 61.21M | 51.74M | 50.69M | 53.56M | 56.07M | 46.22M | 31M | 13.76M | 4.22M | 2.35M | 2.12M |
| Cost of Revenue | 11.3M | 13.41M | 14.16M | 8.86M | 10.74M | 8.82M | 7.83M | 5.9M | 2.38M | 1.1M | 248.64K | 26.8K | 185.62K |
| Gross Profit | 46.92M | 44.05M | 47.05M | 42.88M | 39.95M | 44.74M | 48.23M | 40.32M | 28.62M | 12.65M | 3.97M | 2.32M | 1.94M |
| Operating Income | -1.54M | 31.5M | 24.97M | 16.79M | 22.33M | 26.34M | 29.69M | 22.53M | 15.63M | 6.22M | 556.85K | 1.38M | 1.75M |
| Interest Income | n/a | n/a | 16.14M | 15.93M | 17.68M | 19.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 61.43M | 31.52M | 12.19M | 10.23M | 7.53M | 14.85M | 14.04M | 9.16M | 6.01M | 1.7M | -671.3K | 34.17K | 586.35K |
| Net Income | 59.91M | 30.91M | 11.67M | -6.05M | -10.45M | -5.96M | 12.25M | 7.91M | 4.3M | 1.23M | -568.19K | 34.17K | 586.35K |
| Selling & General & Admin | 15.72M | 12.55M | 14.88M | 18.38M | 9.64M | 10.07M | 9.81M | 8.71M | 8.47M | 5.28M | 2.89M | 793.45K | 50.05K |
| Research & Development | n/a | n/a | 0.20 | 0.20 | 0.15 | 0.28 | 0.25 | 0.20 | 0.19 | n/a | n/a | n/a | n/a |
| Other Expenses | 31.2M | n/a | 7.09M | 7.66M | 7.97M | 8.32M | 264K | 391K | 337K | 98.37K | 144.02K | 153.05K | 124.58K |
| Operating Expenses | 46.92M | 12.55M | 21.97M | 26.04M | 17.61M | 18.4M | 18.36M | 16.86M | 10.47M | 6.18M | 3.22M | 946.5K | 174.63K |
| Interest Expense | 18.85M | 22.66M | 16.14M | 15.93M | 17.68M | 19.59M | 18.8M | 13.56M | 9.96M | 4.62M | 1.37M | 1.34M | 1.16M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 58.23M | 25.97M | 36.13M | 34.9M | 28.35M | 27.22M | 26.2M | 22.76M | 12.85M | 7.28M | 3.47M | 973.3K | 360.25K |
| Income Tax | 1.52M | -166K | 227K | 16.28M | 17.98M | 20.81M | 1.79M | 1.24M | 11K | 9.95K | -103.11K | 1.34M | 1.16M |
| Shares Outstanding (Basic) | 47.55M | 50.24M | 50.95M | 34.64M | 29.38M | 30.17M | 32.16M | 31.05M | 13.2M | 9.62M | 4.25M | 4.01M | 4.01M |
| Shares Outstanding (Diluted) | 55.99M | 58.29M | 50.95M | 34.64M | 29.38M | 30.17M | 32.16M | 31.05M | 13.2M | 9.63M | 4.26M | 4.01M | 4.01M |
| EPS (Basic) | 1.26 | 0.55 | 0.16 | -0.17 | -0.36 | -0.2 | 0.38 | 0.03 | 0.09 | 0.08 | -0.13 | 0.01 | 0.15 |
| EPS (Diluted) | 1.07 | 0.48 | 0.16 | -0.17 | -0.36 | -0.2 | 0.38 | 0.03 | 0.09 | 0.08 | -0.13 | 0.01 | 0.15 |
| EBITDA | 85.88M | 60.9M | 32.1M | 33.82M | 30.31M | 34.66M | 38.42M | 30.51M | 17.19M | 7.37M | -486.74K | 1.53M | 1.89M |
| Depreciation & Amortization | 5.59M | 7.5M | 36.24M | 34.93M | 28.36M | 27.23M | 26.38M | 23.69M | 15.37M | 893.31K | 328.58K | 148.55K | 124.58K |