Fast Retailing Co. Ltd. (FRCOY)
OTC: FRCOY
· Real-Time Price · USD
32.14
-0.79 (-2.40%)
At close: Aug 14, 2025, 3:59 PM
Fast Retailing Income Statement
Financials in JPY. Fiscal
year is
September - August.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 |
Revenue | n/a | 737.34B | 767.5B | 788.16B | 810.83B | 623.05B | 676.15B | 750.96B | 716.39B | 536.02B | 546.13B | 591.59B | 627.39B | 434.91B | 495.22B | 583.07B | 619.8B |
Cost of Revenue | n/a | 395.85B | 333.77B | 385.74B | 368.01B | 292.29B | 312.08B | 389.72B | 336.11B | 257.12B | 247.25B | 301.13B | 288.76B | 219.79B | 236.83B | 307.44B | 294.98B |
Gross Profit | n/a | 341.49B | 433.73B | 402.42B | 442.82B | 330.77B | 364.07B | 361.24B | 380.28B | 278.9B | 298.87B | 290.46B | 338.63B | 215.12B | 258.38B | 275.63B | 324.82B |
Operating Income | n/a | 92.26B | 144.72B | 110.4B | 146.69B | 50.52B | 110.31B | 103.19B | 117.08B | 26.24B | 81.81B | 69.87B | 119.41B | 21.11B | 59.91B | 54.89B | 113.09B |
Interest Income | n/a | 18.48B | 36.54B | 29.01B | 18.26B | 30.63B | 20.77B | 8.69B | 12.32B | 40.51B | 56.62B | 10.17B | 16.52B | 845M | 15.96B | 11.17B | 1.05B |
Pretax Income | n/a | 79.4B | 178.37B | 136.92B | 162.47B | 78.72B | 128.7B | 103.69B | 126.81B | 64.33B | 136.69B | 78.36B | 134.21B | 20.22B | 74.17B | 64.32B | 107.16B |
Net Income | n/a | 59.16B | 116.93B | 88.11B | 107.8B | 57.71B | 85.13B | 68.32B | 85.07B | 35.5B | 90.99B | 53.25B | 93.59B | 18.5B | 45.48B | 35.49B | 70.38B |
Selling & General & Admin | n/a | 249.23B | 291.8B | 292.67B | 301.4B | 274.19B | 255.97B | 259.18B | 265.03B | 244.62B | 216.27B | 216.81B | 222.45B | 202.7B | 194.98B | 207.5B | 213.25B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | -2.79B | -649M | -5.26B | 6.06B | -2.21B | -1.12B | -1.83B | 8.04B | 797M | 3.77B | -3.23B | -8.69B | 3.49B | 13.24B | -1.52B |
Operating Expenses | n/a | 249.23B | 289.01B | 292.02B | 296.14B | 280.25B | 253.76B | 258.05B | 263.21B | 252.66B | 217.07B | 220.59B | 219.22B | 194.01B | 198.47B | 220.74B | 211.73B |
Interest Expense | n/a | 3.25B | 2.89B | 2.48B | 2.48B | 2.44B | 2.38B | 8.19B | 2.59B | 2.42B | 1.73B | 1.69B | 1.72B | 1.74B | 1.7B | 1.74B | 6.98B |
Selling & Marketing Expenses | n/a | -52.61B | 23.83B | n/a | 30.12B | 20.67B | 22.05B | 23.04B | 26.55B | 18.5B | 19.05B | 19.86B | 21.86B | 14.97B | 15.43B | 16.91B | 19.26B |
Cost & Expenses | n/a | 645.08B | 622.78B | 677.77B | 664.15B | 572.54B | 565.84B | 647.77B | 599.32B | 509.77B | 464.32B | 521.71B | 507.99B | 413.8B | 435.3B | 528.18B | 506.7B |
Income Tax Expense | n/a | 17.77B | 55.87B | 42.19B | 47.76B | 18.45B | 38.43B | 28.89B | 36.98B | 27.12B | 43.53B | 21.59B | 36.59B | 1.41B | 26.55B | 27.55B | 34.67B |
Shares Outstanding (Basic) | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.06B | 3.07B | 3.06B | 3.06B | 3.06B |
Shares Outstanding (Diluted) | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B |
EPS (Basic) | 4.30 | 19.29 | 38.12 | 28.73 | 35.15 | 18.82 | 27.76 | 22.28 | 27.75 | 11.58 | 29.68 | 17.37 | 30.54 | 18.11 | 14.84 | 11.58 | 22.98 |
EPS (Diluted) | 4.30 | 19.29 | 38.06 | 28.68 | 35.09 | 18.78 | 27.71 | 22.24 | 27.71 | 11.56 | 29.64 | 17.35 | 30.50 | 18.11 | 14.82 | 11.56 | 22.94 |
EBITDA | n/a | 135.54B | 233.04B | 189.85B | 214.26B | 128.81B | 177.04B | 158.38B | 176.14B | 112.49B | 184.7B | 124.38B | 179.85B | 67.29B | 119.44B | 110.5B | 156.34B |
EBIT | n/a | 82.68B | 181.26B | 139.41B | 164.95B | 81.15B | 131.08B | 111.88B | 129.4B | 66.75B | 138.42B | 80.04B | 135.93B | 21.96B | 75.87B | 66.06B | 114.14B |
Depreciation & Amortization | n/a | 52.86B | 51.78B | 50.44B | 49.31B | 47.66B | 45.96B | 46.51B | 46.74B | 45.74B | 46.28B | 44.33B | 43.92B | 45.33B | 43.57B | 44.44B | 44.56B |