Fast Retailing Co. Ltd. (FRCOY)
OTC: FRCOY
· Real-Time Price · USD
32.14
-0.79 (-2.40%)
At close: Aug 14, 2025, 3:59 PM
Fast Retailing Income Statement
Financials in JPY. Fiscal
year is
September - August.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 |
Revenue | 2,293B | 3,103.8B | 2,989.6B | 2,898.2B | 2,861B | 2,766.6B | 2,679.5B | 2,549.5B | 2,390.1B | 2,301.1B | 2,200B | 2,149.1B | 2,140.6B | 2,133B | 2,162B | 2,003.2B | 2,005.2B |
Cost of Revenue | 1,115.4B | 1,483.4B | 1,379.8B | 1,358.1B | 1,362.1B | 1,330.2B | 1,295B | 1,230.2B | 1,141.6B | 1,094.3B | 1,056.9B | 1,046.5B | 1,052.8B | 1,059B | 1,078.6B | 1,003.7B | 1,017.4B |
Gross Profit | 1,177.6B | 1,620.5B | 1,609.7B | 1,540.1B | 1,498.9B | 1,436.4B | 1,384.5B | 1,319.3B | 1,248.5B | 1,206.9B | 1,143.1B | 1,102.6B | 1,087.8B | 1,074B | 1,083.4B | 999.51B | 987.74B |
Operating Income | 347.37B | 494.06B | 452.32B | 417.91B | 410.7B | 381.09B | 356.81B | 328.31B | 295B | 297.32B | 292.2B | 270.31B | 255.32B | 249.01B | 244.86B | 180.59B | 170.75B |
Interest Income | 84.04B | 102.3B | 114.45B | 98.67B | 78.35B | 72.41B | 82.29B | 118.14B | 119.62B | 123.82B | 84.15B | 43.49B | 44.49B | 29.02B | 29.58B | 16.03B | 10.71B |
Pretax Income | 394.69B | 557.16B | 556.48B | 506.81B | 473.58B | 437.92B | 423.53B | 431.52B | 406.19B | 413.58B | 369.47B | 306.95B | 292.91B | 265.87B | 256.1B | 173.49B | 158.02B |
Net Income | 264.2B | 372B | 370.55B | 338.75B | 318.96B | 296.23B | 274.02B | 279.88B | 264.81B | 273.33B | 256.33B | 210.82B | 193.06B | 169.85B | 151.07B | 95.77B | 89.83B |
Selling & General & Admin | 833.7B | 1,135.1B | 1,160.1B | 1,124.2B | 1,090.7B | 1,054.4B | 1,024.8B | 985.1B | 942.74B | 900.15B | 858.23B | 836.94B | 827.63B | 818.42B | 813.52B | 787.77B | 794.97B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -3.44B | -8.7B | -2.64B | -2.06B | -2.53B | 905M | 2.88B | 5.89B | 10.79B | 9.38B | -7.35B | -4.66B | 4.81B | 6.52B | 25.02B | 31.14B | 22.02B |
Operating Expenses | 830.27B | 1,126.4B | 1,157.4B | 1,122.2B | 1,088.2B | 1,055.3B | 1,027.7B | 990.99B | 953.52B | 909.53B | 850.88B | 832.28B | 832.44B | 824.95B | 838.53B | 818.91B | 816.99B |
Interest Expense | 8.62B | 11.1B | 10.29B | 9.77B | 15.47B | 15.59B | 15.57B | 14.93B | 8.43B | 7.56B | 6.88B | 6.84B | 6.9B | 12.16B | 12.22B | 17.02B | 17.33B |
Selling & Marketing Expenses | -28.78B | 1.34B | 74.62B | 72.83B | 95.87B | 92.31B | 90.14B | 87.14B | 83.96B | 79.27B | 75.74B | 72.13B | 69.18B | 66.58B | 66.84B | 64.77B | 65.64B |
Cost & Expenses | 1,945.6B | 2,609.8B | 2,537.2B | 2,480.3B | 2,450.3B | 2,385.5B | 2,322.7B | 2,221.2B | 2,095.1B | 2,003.8B | 1,907.8B | 1,878.8B | 1,885.3B | 1,884B | 1,917.1B | 1,822.6B | 1,834.4B |
Income Tax Expense | 115.83B | 163.59B | 164.28B | 146.83B | 133.53B | 122.75B | 131.42B | 136.52B | 129.23B | 128.83B | 103.13B | 86.14B | 92.1B | 90.19B | 100.3B | 77.28B | 66.97B |
Shares Outstanding (Basic) | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.06B | 3.07B | 3.06B | 3.06B | 3.06B |
Shares Outstanding (Diluted) | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B |
EPS (Basic) | 90.44 | 121.29 | 120.82 | 110.46 | 104.01 | 96.61 | 89.37 | 91.29 | 86.39 | 89.18 | 95.71 | 80.87 | 75.08 | 67.51 | 49.31 | 31.26 | 29.33 |
EPS (Diluted) | 90.32 | 121.11 | 120.61 | 110.26 | 103.82 | 96.45 | 89.23 | 91.16 | 86.26 | 89.05 | 95.60 | 80.78 | 74.99 | 67.44 | 49.23 | 31.21 | 29.27 |
EBITDA | 558.43B | 772.69B | 765.96B | 709.96B | 678.49B | 640.38B | 624.05B | 631.72B | 597.71B | 601.42B | 556.22B | 490.96B | 477.08B | 453.57B | 445.22B | 367.12B | 352.33B |
EBIT | 403.35B | 568.3B | 566.77B | 516.59B | 489.05B | 453.5B | 439.11B | 446.45B | 414.61B | 421.14B | 376.35B | 313.8B | 299.81B | 278.03B | 268.32B | 190.51B | 175.35B |
Depreciation & Amortization | 155.08B | 204.39B | 199.19B | 193.37B | 189.44B | 186.87B | 184.95B | 185.27B | 183.1B | 180.28B | 179.87B | 177.16B | 177.26B | 177.91B | 179.27B | 178.98B | 179.35B |