Friedman Industries (FRD)
14.90
0.51 (3.54%)
At close: Apr 02, 2025, 3:58 PM
15.15
1.68%
After-hours: Apr 02, 2025, 05:22 PM EDT
Friedman Industries Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 516.25M | 547.54M | 285.23M | 126.1M | 142.1M | 187.15M | 121.16M | 77.76M | 81.63M | 108.32M | 116.15M | 136.45M | 161.52M | 131.71M | 65.13M | 208.78M | 178.79M | 199.73M | 181.9M | 188.02M | 116.16M | 106.08M | 97.82M | 120.4M | 120.27M | 124.7M | 148.8M | 119.9M | 106.8M | 98M | 70.9M | 56.2M | 42.6M | 50.3M | 50M | 53.5M | 59.3M | 47M | 48.8M |
| Cost of Revenue | 443.83M | 504.46M | 244.25M | 102.52M | 139.49M | 174.25M | 112.91M | 77.95M | 76.94M | 103.24M | 109.09M | 122.05M | 143.92M | 114.4M | 60.21M | 182.05M | 167.28M | 185.11M | 166.79M | 172.26M | 107.32M | 99.67M | 91.89M | 109.81M | 110.56M | 113.7M | 135.3M | 109.2M | 97.8M | 89.9M | 65.3M | 52.2M | 39.1M | 46.4M | 44.8M | 46.5M | 51.5M | 41.3M | 41.7M |
| Gross Profit | 72.42M | 43.09M | 40.99M | 23.59M | 2.61M | 12.91M | 8.25M | -191.62K | 4.69M | 5.08M | 7.06M | 14.4M | 17.61M | 17.31M | 4.93M | 26.73M | 11.51M | 14.62M | 15.11M | 15.76M | 8.84M | 6.42M | 5.93M | 10.59M | 9.71M | 11M | 13.5M | 10.7M | 9M | 8.1M | 5.6M | 4M | 3.5M | 3.9M | 5.2M | 7M | 7.8M | 5.7M | 7.1M |
| Operating Income | 24.94M | 21.07M | 17.27M | 125.09M | 140.58M | 6.38M | 4.04M | -4.21M | 23.37K | 624.78K | 2.47M | 9.09M | 12.11M | 12.06M | 1.08M | 20.68M | 6.67M | 9.46M | 9.79M | 10.1M | 3.82M | 2.13M | 1.61M | 3.81M | 4.19M | 5.6M | 7.6M | 5.9M | 4.8M | 4.3M | 2.5M | 1.2M | 700K | 1M | 2.2M | 3.6M | 4.3M | 2.6M | 3.9M |
| Interest Income | n/a | 2.22M | 255K | 24.62K | 19.26K | 440.5K | 24.9K | 59.01K | 375.31K | 61.04K | 62.01K | 58.76K | 91.82K | 57.14K | 86.49K | 144.78K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 23.31M | 28.19M | 18.33M | 15.22M | -6.84M | 6.82M | 4.07M | -4.15M | 398.68K | 685.82K | 2.54M | 9.15M | 12.21M | 12.11M | 1.17M | 20.82M | 6.79M | 10.88M | 10.08M | 10.23M | 3.84M | 2.17M | 1.42M | 4.44M | 3.8M | 5.3M | 7.3M | 5.5M | 4.3M | 3.8M | 2.5M | 1.2M | 800K | 1.3M | 2.4M | 3.6M | 5.4M | 3.6M | 5.2M |
| Net Income | 17.34M | 21.34M | 14.07M | 11.42M | -5.25M | 5.1M | 2.76M | -2.68M | 294K | 382.33K | 1.71M | 6.14M | 8.15M | 8.16M | 652.02K | 13.67M | 4.47M | 7.02M | 6.45M | 6.25M | 2.54M | 1.43M | 940.04K | 2.93M | 2.51M | 3.5M | 4.8M | 3.6M | 2.8M | 2.5M | 1.8M | 800K | 500K | 900K | 1.6M | 2.4M | 3.4M | 1.9M | 2.8M |
| Selling & General & Admin | 44.83M | 22.01M | 12.47M | 7.84M | 5.12M | 4.78M | 4.18M | 4.02M | 4.67M | 4.45M | 4.59M | 5.31M | 5.49M | 5.25M | 3.84M | 6.03M | 4.83M | 5.15M | 5.32M | 5.66M | 5.02M | 4.28M | 4.32M | 4.69M | 4.48M | 4.7M | 5.2M | 4.2M | 3.6M | 3.2M | 2.7M | 2.5M | 2.5M | 2.7M | 2.8M | 3.1M | 3.2M | 2.7M | 2.7M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 3.07M | 27K | -9.93M | -110.88M | -148.94M | -180.33M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.05M | 1.04M | 700K | 700K | 600K | 600K | 600K | 400K | 300K | 300K | 200K | 200K | 300K | 300K | 400K | 500K |
| Operating Expenses | 47.9M | 22.01M | 12.47M | 7.84M | 5.12M | 180.33M | 4.18M | 4.02M | 4.67M | 4.45M | 4.59M | 5.31M | 5.49M | 5.25M | 3.84M | 6.03M | 4.83M | 5.15M | 5.32M | 5.66M | 5.02M | 4.28M | 4.32M | 5.73M | 5.52M | 5.4M | 5.9M | 4.8M | 4.2M | 3.8M | 3.1M | 2.8M | 2.8M | 2.9M | 3M | 3.4M | 3.5M | 3.1M | 3.2M |
| Interest Expense | 3.07M | 2.22M | 255.32K | 528.04K | 4.81K | 17.55K | 27.85K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 23.31K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 23.79M | 24.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 491.73M | 526.47M | 256.71M | 110.35M | 144.62M | 180.33M | 117.09M | 81.97M | 81.61M | 107.7M | 113.67M | 127.36M | 149.41M | 119.65M | 64.05M | 188.08M | 172.11M | 190.26M | 172.11M | 177.92M | 112.34M | 103.95M | 96.21M | 115.54M | 116.08M | 119.1M | 141.2M | 114M | 102M | 93.7M | 68.4M | 55M | 41.9M | 49.3M | 47.8M | 49.9M | 55M | 44.4M | 44.9M |
| Income Tax | 5.97M | 6.84M | 4.26M | 3.8M | -1.59M | 1.72M | 1.31M | -1.47M | 104.68K | 303.49K | 823.78K | 3.01M | 4.06M | 3.96M | 519.05K | 7.15M | 2.32M | 3.86M | 3.62M | 3.98M | 1.31M | 737.71K | 484.26K | 1.51M | 1.29M | 1.8M | 2.5M | 1.9M | 1.5M | 1.3M | 800K | 400K | 300K | 400K | 800K | 1.2M | 2M | 1.7M | 2.4M |
| Shares Outstanding (Basic) | 7.18M | 7.22M | 6.62M | 7.03M | 7M | 7.01M | 7.01M | 6.85M | 6.8M | 6.8M | 6.8M | 6.8M | 6.8M | 6.8M | 6.8M | 6.8M | 6.73M | 6.69M | 7.07M | 7.42M | 7.57M | 7.57M | 7.57M | 7.57M | 7.55M | 7.53M | 7.51M | 7.49M | 7.45M | 7.44M | 5.98M | 6.28M | 6.17M | 6.48M | 6.28M | 5.31M | 5.44M | 5.47M | 5.62M |
| Shares Outstanding (Diluted) | 7.18M | 7.22M | 6.62M | 7.03M | 7M | 7.01M | 7.01M | 6.85M | 6.8M | 6.8M | 6.8M | 6.8M | 6.8M | 6.8M | 6.8M | 6.8M | 6.78M | 6.75M | 7.16M | 7.55M | 7.64M | 7.59M | 7.57M | 7.57M | 7.55M | 7.58M | 7.65M | 7.49M | 7.45M | 7.44M | 5.98M | 6.28M | 6.17M | 6.48M | 6.28M | 5.31M | 5.44M | 5.47M | 5.62M |
| EPS (Basic) | 2.39 | 2.91 | 2.12 | 1.63 | -0.75 | 0.73 | 0.39 | -0.39 | 0.04 | 0.06 | 0.25 | 0.90 | 1.20 | 1.20 | 0.10 | 2.01 | 0.66 | 1.05 | 0.91 | 0.84 | 0.33 | 0.19 | 0.12 | 0.39 | 0.33 | 0.47 | 0.64 | 0.48 | 0.38 | 0.33 | 0.30 | 0.13 | 0.08 | 0.14 | 0.25 | 0.31 | 0.63 | 0.35 | 0.50 |
| EPS (Diluted) | 2.39 | 2.91 | 2.12 | 1.63 | -0.75 | 0.73 | 0.39 | -0.39 | 0.04 | 0.06 | 0.25 | 0.90 | 1.20 | 1.20 | 0.10 | 2.01 | 0.66 | 1.04 | 0.90 | 0.83 | 0.33 | 0.19 | 0.12 | 0.39 | 0.33 | 0.47 | 0.63 | 0.48 | 0.38 | 0.33 | 0.30 | 0.13 | 0.08 | 0.14 | 0.25 | 0.31 | 0.63 | 0.35 | 0.50 |
| EBITDA | 29.46M | 24.8M | 18.59M | 16.26M | -5.31M | 9.47M | 7.12M | -2.56M | 1.7M | 2.35M | 4.3M | 10.88M | 13.95M | 13.93M | 3.06M | 22.61M | 7.81M | 10.5M | 10.72M | 11.01M | 4.74M | 3.1M | 2.51M | 5.9M | 5.23M | 6.3M | 8.34M | 6.5M | 5.4M | 4.9M | 2.9M | 1.5M | 1M | 1.2M | 2.4M | 3.9M | 4.6M | 3M | 4.4M |
| EBIT | 26.39M | 22.27M | 18.59M | 15.25M | -6.83M | 6.84M | 5.79M | -4.15M | 398.68K | 685.82K | 2.54M | 9.15M | 12.11M | 12.06M | 1.08M | 20.85M | 6.67M | 9.46M | 9.79M | 10.1M | 3.82M | 2.13M | 1.61M | 4.85M | 4.19M | 5.6M | 7.64M | 5.9M | 4.8M | 4.3M | 2.5M | 1.2M | 700K | 1M | 2.2M | 3.6M | 4.3M | 2.6M | 3.9M |
| Depreciation & Amortization | 3.07M | 2.53M | 1.32M | 1.01M | 1.52M | 1.34M | 1.36M | 1.59M | 1.67M | 1.72M | 1.82M | 1.79M | 1.84M | 1.88M | 1.89M | 1.76M | 1.14M | 1.04M | 927.4K | 908.38K | 916.26K | 967K | 903.05K | 1.05M | 1.04M | 700K | 700K | 600K | 600K | 600K | 400K | 300K | 300K | 200K | 200K | 300K | 300K | 400K | 500K |