First Merchants Corporati...

NASDAQ: FRME · Real-Time Price · USD
38.81
-0.73 (-1.85%)
At close: Aug 15, 2025, 3:05 PM

First Merchants Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
201.4M 223.79M 222.09M 205.53M
Depreciation & Amortization
26.85M 11.71M 11.81M 10.7M
Stock-Based Compensation
5.82M 5.16M 4.65M 4.76M
Other Working Capital
-5.66M -3.24M -5.21M -4.87M
Other Non-Cash Items
33.15M 16.03M 58.87M -4M
Deferred Income Tax
1.62M 6.6M 9.06M 6.98M
Change in Working Capital
-2.63M -4.45M -22.2M -8.64M
Operating Cash Flow
266.21M 258.83M 284.29M 215.34M
Capital Expenditures
n/a n/a n/a n/a
Cash Acquisitions
-243.5M n/a 137.78M -2.93M
Purchase of Investments
-124.39M -50.19M -755.28M -2.09B
Sales Maturities Of Investments
395.66M 549.3M 963.41M 687.96M
Other Investing Acitivies
-280.18M -843.54M -808.59M -72.2M
Investing Cash Flow
-252.42M -344.43M -462.69M -1.48B
Debt Repayment
129.41M -285.17M 485.5M -50.66M
Common Stock Repurchased
-56.17M n/a n/a -25.44M
Dividend Paid
-83.5M -81.94M -74.15M -61.23M
Other Financial Acitivies
-30.82M 440.57M -279.56M 1.37B
Financial Cash Flow
-38.82M 75.65M 133.84M 1.24B
Net Cash Flow
-25.03M -9.95M -44.55M -25.75M
Free Cash Flow
266.21M 258.83M 284.29M 215.34M