First Merchants Corporati... (FRMEP)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

25.55

0.00%

After-hours Dec 13, 2024, 03:09 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87
Revenue	654.31M	628.14M	520.00M	492.05M	443.35M	415.32M	348.29M	291.68M	260.67M	252.70M	209.07M	216.64M	192.88M	193.66M	211.28M	165.75M	153.67M	144.71M	145.85M	139.94M	139.04M	120.00M	82.90M	72.62M	68.20M	53.40M	49.00M	45.40M	34.80M	33.30M	32.10M	30.80M	27.20M	23.80M	22.80M	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	1.25M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	654.31M	628.14M	520.00M	492.05M	443.35M	415.32M	348.29M	291.68M	259.42M	252.70M	209.07M	216.64M	192.88M	193.66M	211.28M	165.75M	153.67M	144.71M	145.85M	139.94M	139.04M	120.00M	82.90M	72.62M	68.20M	53.40M	49.00M	45.40M	34.80M	33.30M	32.10M	30.80M	27.20M	23.80M	22.80M	-	-
Operating Income	259.23M	340.48M	240.79M	169.97M	193.78M	257.23M	173.53M	138.75M	119.27M	106.96M	78.80M	87.15M	71.80M	59.33M	7.91M	118.81M	160.59M	140.90M	109.61M	94.18M	90.68M	95.58M	90.21M	90.45M	76.10M	61.60M	57.70M	52.50M	37.40M	30.20M	29.60M	32.50M	36.60M	37.20M	35.40M	4.40M	3.90M
Interest Income	893.89M	605.01M	446.63M	448.51M	465.40M	407.94M	314.90M	253.31M	221.20M	208.88M	170.83M	175.95M	181.25M	199.58M	230.44M	219.47M	230.73M	208.61M	177.21M	156.97M	155.53M	146.68M	120.44M	116.53M	100.50M	79.80M	75.50M	69.50M	50.00M	43.10M	42.00M	45.90M	48.60M	47.30M	45.80M	-	-
Pretax Income	259.23M	255.67M	240.79M	169.97M	193.78M	188.14M	133.59M	108.66M	91.05M	81.55M	59.21M	60.99M	33.91M	3.32M	-69.19M	28.72M	42.98M	42.39M	43.53M	42.60M	38.29M	41.82M	34.13M	29.91M	29.20M	23.50M	22.00M	20.10M	15.30M	14.10M	12.90M	11.80M	10.00M	9.00M	7.90M	-	-
Net Income	223.79M	222.09M	205.53M	148.60M	164.46M	159.14M	96.07M	81.05M	65.38M	60.16M	44.53M	45.12M	25.25M	6.30M	-40.76M	20.64M	31.64M	30.20M	30.24M	29.41M	27.57M	27.84M	22.21M	19.94M	19.10M	15.40M	14.40M	13.10M	9.90M	9.20M	8.70M	7.80M	6.80M	6.00M	5.70M	4.40M	3.90M
Selling & General & Admin	250.85M	224.84M	179.00M	168.35M	151.40M	139.31M	126.11M	108.60M	109.06M	103.70M	90.51M	85.06M	89.18M	89.70M	86.06M	65.32M	61.05M	58.06M	56.07M	54.19M	52.28M	40.65M	25.78M	22.43M	20.70M	16.40M	15.20M	13.40M	11.20M	10.60M	9.60M	8.80M	7.70M	6.70M	6.50M	-	-
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	-512.50M	-458.21M	-490.43M	-400.97M	-312.04M	-300.88M	-261.52M	-249.21M	-249.45M	-220.79M	-214.56M	400.00K	1.54M	6.73M	-112.26M	-54.12M	-61.86M	-92.30M	-99.95M	-100.65M	-65.07M	-18.48M	-4.59M	-12.80M	-8.20M	-6.50M	-6.30M	-8.60M	-13.70M	-12.10M	-7.10M	1.70M	6.70M	6.10M	4.40M	3.90M
Operating Expenses	333.03M	-287.67M	-279.21M	-322.08M	-249.56M	-158.09M	-174.77M	-152.93M	-140.15M	-145.75M	-130.28M	-129.49M	89.58M	91.24M	92.79M	-46.94M	6.92M	-3.80M	-36.23M	-45.76M	-48.37M	-24.42M	7.30M	17.84M	7.90M	8.20M	8.70M	7.10M	2.60M	-3.10M	-2.50M	1.70M	9.40M	13.40M	12.60M	4.40M	3.90M
Interest Expense	348.49M	84.80M	35.95M	66.38M	108.75M	69.09M	37.61M	26.84M	24.79M	21.84M	16.57M	23.61M	37.89M	56.01M	77.09M	90.09M	117.61M	98.51M	66.08M	51.59M	52.39M	53.76M	56.07M	60.55M	46.90M	38.10M	35.70M	32.40M	22.10M	16.10M	16.50M	20.70M	26.60M	28.20M	27.50M	-	-
Selling & Marketing Expenses	7.43M	7.71M	5.76M	6.61M	6.65M	4.68M	3.74M	3.01M	3.49M	3.46M	2.24M	2.16M	2.00M	1.97M	2.13M	2.31M	2.21M	1.93M	2.01M	1.71M	1.80M	1.50M	1.07M	1.01M	900.00K	800.00K	900.00K	-	600.00K	500.00K	500.00K	-	-	-	-	-	-
Cost & Expenses	333.03M	-287.67M	-279.21M	-322.08M	-249.56M	-158.09M	-174.77M	-152.93M	1.25M	-145.75M	-130.28M	-129.49M	89.58M	91.24M	92.79M	-46.94M	6.92M	-3.80M	-36.23M	-45.76M	-48.37M	-24.42M	7.30M	17.84M	7.90M	8.20M	8.70M	7.10M	2.60M	-3.10M	-2.50M	1.70M	9.40M	13.40M	12.60M	4.40M	3.90M
Income Tax	35.45M	33.59M	35.26M	21.38M	29.32M	29.00M	37.52M	27.61M	25.66M	21.39M	14.68M	15.87M	8.65M	-2.98M	-28.42M	8.08M	11.34M	12.20M	13.30M	13.19M	10.72M	13.98M	11.92M	9.97M	10.10M	8.10M	7.60M	7.00M	5.40M	4.90M	4.40M	4.00M	3.20M	3.00M	2.20M	-4.40M	-3.90M
Shares Outstanding (Basic)	59.30M	57.69M	53.78M	54.06M	51.41M	49.27M	45.10M	40.73M	37.79M	36.24M	29.68M	28.58M	26.51M	24.42M	21.08M	18.07M	18.29M	18.41M	18.44M	18.50M	18.26M	16.33M	13.68M	13.12M	13.91M	13.81M	13.68M	11.43M	8.78M	8.82M	8.77M	8.86M	8.47M	8.28M	8.36M	7.18M	7.17M
Shares Outstanding (Diluted)	59.49M	57.95M	53.98M	54.22M	51.56M	49.47M	45.40M	41.01M	38.09M	36.55M	30.01M	28.85M	26.69M	24.64M	21.12M	18.16M	18.29M	18.41M	18.55M	18.61M	18.38M	16.51M	13.76M	13.19M	13.99M	14.00M	13.89M	11.43M	8.78M	8.82M	8.85M	8.86M	8.47M	8.28M	8.36M	7.18M	7.17M
EPS (Basic)	3.74	3.83	3.82	2.75	3.20	3.23	2.13	1.99	1.73	1.66	1.42	1.42	0.34	0.48	-1.93	1.14	1.73	1.64	1.64	1.59	1.51	1.70	1.62	1.52	1.37	1.30	1.21	1.15	1.12	1.04	0.99	0.88	0.80	0.72	0.68	0.61	0.54
EPS (Diluted)	3.73	3.81	3.81	2.74	3.19	3.22	2.12	1.98	1.72	1.65	1.41	1.41	0.34	0.48	-1.93	1.14	1.73	1.64	1.63	1.58	1.50	1.69	1.61	1.51	1.36	1.28	1.19	1.15	1.12	1.04	0.98	0.88	0.80	0.72	0.68	0.61	0.54
EBITDA	270.94M	267.49M	251.49M	180.98M	203.17M	196.98M	141.56M	115.82M	97.31M	87.56M	63.88M	65.46M	39.06M	-	-	-	-	-	48.60M	47.66M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4.40M	3.90M
Depreciation & Amortization	11.71M	11.81M	10.70M	11.01M	9.38M	8.84M	7.97M	7.16M	2.83M	2.44M	1.65M	1.93M	5.16M	5.70M	5.96M	4.61M	4.33M	5.38M	5.07M	5.06M	4.77M	7.29M	4.67M	4.17M	3.10M	2.20M	1.90M	1.90M	1.90M	2.40M	1.80M	800.00K	600.00K	600.00K	500.00K	-	-