Watchlist Price Alert

First Merchants Corporati... (FRMEP)

NASDAQ: FRMEP · Real-Time Price · USD

25.32

-0.00 (-0.00%)

At close: May 23, 2025, 11:18 AM

First Merchants Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.04B	1.05B	1.06B	1.05B	1.03B	999.49M	951.19M	887.17M	808.9M	712.95M	633.65M	582.75M	557.49M	555.96M	560.82M	551.16M	542.74M	558.43M	567.79M	575.65M	574.17M	552.09M	529.86M	513.94M	498.75M	484.4M	465.98M	445.17M	416.01M	385.9M	357.62M	335.34M	324.53M	318.51M	307.42M	299.05M	291.01M
Cost of Revenue	448.2M	462.59M	466.55M	449.32M	400.54M	351.99M	285.58M	210.87M	156.58M	101.56M	68.25M	54.05M	33.82M	35.95M	42.63M	59.64M	88.76M	125.05M	138.4M	142.35M	132.08M	111.55M	105.24M	95.16M	85.26M	76.31M	67.26M	60.06M	53.34M	46.76M	42.42M	38.5M	34.79M	32.5M	29.89M	27.51M	26.57M
Gross Profit	595.43M	591.01M	594.59M	602.84M	631.59M	649M	665.6M	676.3M	652.33M	611.39M	565.4M	528.7M	523.66M	520M	518.2M	491.52M	453.98M	433.38M	429.9M	434.4M	443.69M	442.15M	425.72M	419.28M	413.49M	408.09M	398.71M	385.11M	362.67M	339.15M	315.2M	296.84M	289.74M	285.55M	277.06M	271.64M	264.54M
Operating Income	240.18M	231.73M	202.01M	211.03M	238.6M	259.23M	295.74M	303.91M	275.22M	255.67M	226.95M	215.24M	238.22M	240.79M	238.88M	218.88M	190.64M	169.97M	173.33M	174.59M	185.78M	193.78M	185.32M	191.82M	190.61M	188.14M	180.07M	162.78M	146.52M	133.59M	124.14M	120.38M	115.75M	108.66M	97.11M	92.21M	92.31M
Interest Income	934.62M	948.01M	950.35M	938.4M	923.39M	893.89M	847.88M	782.08M	701.86M	605.01M	524.02M	474.23M	446.36M	446.63M	449.86M	442.54M	438.52M	448.51M	461.11M	473.01M	476.4M	465.4M	448.24M	434.9M	423.14M	407.94M	389.64M	369.69M	340.28M	314.9M	289.55M	269.08M	260.32M	253.31M	244.82M	236.98M	229.48M
Pretax Income	240.18M	231.73M	202.01M	211.03M	238.6M	259.23M	295.74M	303.91M	275.22M	255.67M	226.95M	215.24M	238.22M	240.79M	238.88M	218.88M	190.64M	169.97M	173.33M	174.59M	185.78M	193.78M	185.32M	191.82M	190.61M	188.14M	180.07M	162.78M	146.52M	133.59M	124.14M	120.38M	115.75M	108.66M	97.11M	92.21M	92.31M
Net Income	208.8M	201.4M	179.53M	186.71M	207.65M	223.79M	252.07M	259.45M	237.58M	222.09M	199.06M	188.08M	204.65M	205.53M	202.93M	186.37M	163.81M	148.6M	151.29M	151.84M	159.91M	164.46M	158.34M	162.7M	161.28M	159.14M	141.81M	125.05M	109.56M	96.07M	93.98M	90.68M	86.55M	81.05M	72.94M	68.94M	66.91M
Selling & General & Admin	239.79M	243.59M	252.99M	253.13M	254.46M	250.85M	237.46M	237.77M	239.55M	224.84M	213.19M	198.5M	183.14M	179M	178M	173.2M	167.44M	168.35M	164.07M	161.93M	158.8M	151.4M	146.65M	142.05M	140.28M	139.31M	139.05M	139.01M	133.08M	126.11M	114.62M	107.46M	106.44M	108.6M	111.91M	111.04M	111.9M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	115.46M	115.7M	138.09M	137.18M	137.03M	137.42M	132.41M	134.62M	137.56M	130.88M	125.27M	114.96M	102.3M	100.21M	101.31M	99.44M	95.89M	95.06M	92M	96.79M	97.51M	95.36M	92.66M	84.92M	82.6M	80.65M	79.6M	83.33M	83.07M	79.44M	76.44M	69M	67.54M	68.76M	68.51M	68.3M	60.24M
Operating Expenses	355.25M	359.28M	391.08M	390.31M	391.49M	388.27M	369.87M	372.39M	377.11M	355.71M	338.45M	313.46M	285.44M	279.21M	279.31M	272.64M	263.33M	263.4M	256.07M	258.71M	256.31M	246.76M	239.3M	226.97M	222.88M	219.95M	218.65M	222.33M	216.14M	205.56M	191.06M	176.46M	173.98M	177.36M	180.42M	179.34M	172.13M
Interest Expense	410.3M	426.89M	433.55M	419.32M	395.04M	348.49M	283.58M	210.87M	139.82M	84.8M	51.5M	37.3M	33.82M	35.95M	38.15M	42.62M	49.84M	66.38M	83.7M	99.6M	110.73M	108.75M	101.28M	90.39M	79.33M	69.09M	59.9M	52.01M	44.08M	37.61M	32.66M	28.93M	27.3M	26.84M	26.65M	26.17M	25.6M
Selling & Marketing Expenses	7.54M	7.39M	7.45M	7.99M	7.32M	7.43M	7.94M	7.97M	8.28M	7.71M	6.39M	5.67M	5.37M	5.76M	5.68M	5.32M	6.29M	6.61M	6.34M	6.36M	7.02M	6.65M	6.26M	6.15M	4.87M	4.68M	4.93M	4.74M	4.06M	3.74M	3.17M	2.78M	2.84M	3.01M	3.13M	3.35M	3.45M
Cost & Expenses	803.08M	820.97M	856.72M	838.72M	791.5M	740.26M	655.45M	583.26M	533.69M	457.27M	406.7M	367.51M	319.26M	315.17M	321.94M	332.28M	352.09M	388.46M	394.47M	401.06M	388.39M	358.31M	344.54M	322.12M	308.14M	296.26M	285.91M	282.39M	269.48M	252.31M	233.48M	214.97M	208.78M	209.85M	210.31M	206.85M	198.7M
Income Tax Expense	31.38M	30.33M	22.48M	24.32M	30.95M	35.45M	43.67M	44.46M	37.64M	33.59M	27.89M	27.16M	33.57M	35.26M	35.95M	32.51M	26.84M	21.38M	22.03M	22.75M	25.87M	29.32M	26.98M	29.12M	29.33M	29M	38.26M	37.72M	36.97M	37.52M	30.16M	29.69M	29.2M	27.61M	24.18M	23.27M	25.41M
Shares Outstanding (Basic)	57.97M	58.07M	58.07M	58.1M	59.07M	59.42M	59.34M	59.26M	59.22M	58.58M	59.1M	60.19M	53.41M	53.63M	53.77M	53.96M	53.93M	54.38M	53.84M	53.21M	54.73M	54.98M	51.77M	49.47M	49.13M	49.07M	49.53M	49.54M	48.91M	49.76M	48.72M	42.34M	40.69M	40.53M	41.29M	40.01M	41.15M
Shares Outstanding (Diluted)	58.24M	58.25M	58.29M	58.33M	59.27M	59.56M	59.5M	59.45M	59.44M	59.38M	59.34M	60.19M	53.62M	53.66M	53.96M	54.18M	54.13M	54.38M	53.97M	53.94M	54.92M	55.52M	51.77M	49.55M	49.54M	49.51M	49.53M	49.54M	49.43M	49.76M	48.72M	42.34M	41.22M	41.12M	41.29M	40.97M	41.15M
EPS (Basic)	3.57	3.42	3.03	3.14	3.48	3.75	4.23	4.36	3.98	3.82	3.52	3.42	3.81	3.82	3.76	3.45	3.04	2.75	2.79	2.83	3.04	3.20	3.18	3.30	3.27	3.23	2.87	2.54	2.31	2.13	2.19	2.20	2.13	1.99	1.81	1.76	1.73
EPS (Diluted)	3.56	3.42	3.03	3.13	3.47	3.74	4.21	4.35	3.96	3.80	3.51	3.41	3.81	3.81	3.75	3.44	3.03	2.74	2.78	2.82	3.03	3.19	3.17	3.29	3.26	3.22	2.86	2.53	2.30	2.12	2.18	2.19	2.11	1.98	1.80	1.74	1.72
EBITDA	271.67M	258.58M	215.66M	223.63M	250.54M	270.94M	307.41M	315.8M	287.33M	267.49M	238.37M	226.22M	248.84M	251.49M	249.76M	229.9M	201.73M	180.98M	184.19M	185.03M	195.63M	203.17M	194.27M	200.63M	199.44M	196.98M	188.97M	171.48M	154.87M	141.56M	131.64M	127.6M	122.91M	115.82M	104.03M	98.95M	98.87M
EBIT	240.18M	231.73M	202.01M	211.03M	238.6M	259.23M	295.74M	303.91M	275.22M	255.67M	226.95M	215.24M	238.22M	240.79M	238.88M	218.88M	190.64M	169.97M	173.33M	174.59M	185.78M	193.78M	185.32M	191.82M	190.61M	188.14M	180.07M	162.78M	146.52M	133.59M	124.14M	120.38M	115.75M	108.66M	97.11M	92.21M	92.31M
Depreciation & Amortization	31.5M	26.85M	13.65M	12.59M	11.94M	11.71M	11.68M	11.89M	12.11M	11.81M	11.42M	10.98M	10.62M	10.7M	10.88M	11.02M	11.08M	11.01M	10.86M	10.44M	9.85M	9.38M	8.95M	8.81M	8.84M	8.84M	8.9M	8.71M	8.35M	7.97M	7.49M	7.23M	7.16M	7.16M	6.92M	6.74M	6.56M