JFrog Ltd.

NASDAQ: FROG · Real-Time Price · USD
44.50
1.77 (4.14%)
At close: Aug 15, 2025, 12:48 PM

JFrog Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-69.24M -61.26M -90.18M -64.2M
Depreciation & Amortization
21.46M 15.3M 14.65M 8.75M
Stock-Based Compensation
131.11M 95.17M 68.66M 56.95M
Other Working Capital
45.96M 35.71M 23.87M 27.09M
Other Non-Cash Items
2.46M 1.63M 11.51M 6.11M
Deferred Income Tax
n/a n/a n/a 5.52M
Change in Working Capital
25.13M 23.31M 16.78M 14.78M
Operating Cash Flow
110.92M 74.16M 21.43M 27.9M
Capital Expenditures
-3.14M -1.98M -4.63M -4.83M
Cash Acquisitions
-156.71M n/a -179K -195.75M
Purchase of Investments
-513.59M -392.41M -411.24M -266.32M
Sales Maturities Of Investments
508.09M 340.91M 362.71M 341.35M
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-165.36M -53.48M -53.34M -125.55M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
2.13M 1.72M -71K -8.48M
Financial Cash Flow
21.23M 18.37M 11.03M 1.44M
Net Cash Flow
-34.15M 39.17M -22.93M -96.2M
Free Cash Flow
107.78M 72.17M 16.8M 23.07M