JFrog Ltd. (FROG)
32.40
0.40 (1.25%)
At close: Apr 01, 2025, 3:59 PM
32.40
0.00%
After-hours: Apr 01, 2025, 07:19 PM EDT
JFrog Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
| Revenue | 428.49M | 349.89M | 280.04M | 206.68M | 150.83M | 104.72M | 63.53M |
| Cost of Revenue | 98.3M | 77.04M | 62.29M | 41.82M | 28.45M | 20.04M | 10.71M |
| Gross Profit | 330.19M | 272.84M | 217.75M | 164.86M | 122.38M | 84.68M | 52.82M |
| Operating Income | -91.1M | -75.55M | -89.84M | -68.37M | -14.19M | -6.94M | -26.86M |
| Interest Income | 25.28M | 21.03M | 5.09M | 744K | 2.04M | 3.17M | 1.31M |
| Pretax Income | -65.82M | -54.52M | -84.75M | -67.63M | -12.15M | -3.77M | -25.55M |
| Net Income | -69.24M | -61.26M | -90.18M | -64.2M | -9.4M | -5.39M | -26.02M |
| Selling & General & Admin | 260.42M | 213.81M | 186.37M | 153.63M | 95.45M | 61.89M | 53.81M |
| Research & Development | 160.86M | 134.58M | 121.22M | 79.6M | 41.11M | 29.73M | 25.86M |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 421.29M | 348.41M | 307.59M | 233.23M | 136.57M | 91.62M | 79.68M |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 190.4M | 150.68M | 130.81M | 96.96M | 60.94M | 44.09M | 34.97M |
| Cost & Expenses | 519.59M | 425.43M | 369.88M | 275.05M | 165.02M | 111.65M | 90.39M |
| Income Tax | 3.42M | 6.74M | 5.44M | -3.42M | -2.74M | 1.63M | 470K |
| Shares Outstanding (Basic) | 109.69M | 103.32M | 99.24M | 94.78M | 46.49M | 90.41M | 80.31M |
| Shares Outstanding (Diluted) | 109.69M | 103.32M | 99.24M | 94.78M | 46.49M | 90.41M | 80.31M |
| EPS (Basic) | -0.63 | -0.59 | -0.91 | -0.68 | -0.2 | -0.06 | -0.32 |
| EPS (Diluted) | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EBITDA | -91.1M | -60.24M | -75.19M | -59.62M | -10.53M | -4.13M | -25.73M |
| Depreciation & Amortization | n/a | 15.3M | 22.01M | 14.85M | 3.66M | 2.81M | 1.12M |