AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

Flexible Solutions Intern... (FSI)

AI Score

Unlock

AI Score

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

3.48

-0.03 (-0.85%)

At close: Jan 15, 2025, 10:36 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99
Revenue	38.32M	45.84M	34.42M	31.41M	27.44M	17.83M	15.49M	16.25M	15.90M	15.91M	15.80M	16.40M	15.52M	11.49M	9.78M	10.76M	7.43M	8.37M	6.71M	3.39M	2.32M	1.11M	1.33M	1.03M	759.22K
Cost of Revenue	27.99M	31.97M	23.02M	21.64M	18.82M	12.19M	9.51M	9.26M	9.70M	10.77M	11.27M	11.13M	9.66M	7.02M	6.50M	6.72M	4.80M	5.40M	3.99M	1.33M	1.36M	581.42K	662.81K	509.93K	413.85K
Gross Profit	10.34M	13.87M	11.40M	9.77M	8.62M	5.64M	5.99M	6.99M	6.20M	5.14M	4.53M	5.27M	5.86M	4.47M	3.28M	4.04M	2.63M	2.97M	2.72M	2.06M	958.06K	530.77K	671.47K	519.72K	345.37K
Operating Income	3.00M	7.05M	5.48M	4.12M	2.84M	1.31M	1.51M	3.09M	2.35M	660.78K	-894.36K	-34.07K	1.31M	500.10K	-547.46K	470.68K	-883.18K	-988.13K	-1.15M	-1.17M	-540.13K	-3.17M	-134.55K	210.51K	170.16K
Interest Income	113.81K	132.23K	78.00K	53.10K	80.73K	36.84K	913.00	2.18K	2.96K	n/a	2.00K	759.00	159.00	n/a	n/a	2.48K	4.00K	3.11K	4.65K	34.26K	203.31K	67.23K	n/a	n/a	n/a
Pretax Income	3.62M	7.86M	6.65M	5.19M	2.31M	3.05M	3.42M	3.08M	2.31M	660.78K	-721.48K	-31.09K	1.31M	500.10K	-467.46K	473.17K	-849.49K	-1.29M	-1.18M	-1.26M	1.98M	-3.10M	-133.69K	229.86K	170.16K
Net Income	2.78M	7.02M	3.45M	2.98M	1.91M	2.49M	1.75M	1.79M	1.50M	403.35K	1.82M	-1.08M	182.99K	-190.08K	-743.44K	404.61K	-849.49K	-1.16M	-1.18M	-1.26M	2.00M	-3.08M	-233.96K	138.97K	102.85K
Selling & General & Admin	5.64M	6.39M	5.56M	5.31M	5.74M	4.55M	4.26M	3.78M	3.76M	4.32M	4.91M	5.12M	4.37M	3.81M	3.62M	3.50M	3.39M	3.84M	3.13M	2.79M	1.46M	3.68M	787.11K	295.71K	n/a
Research & Development	158.25K	99.28K	116.41K	81.42K	123.66K	135.93K	98.93K	95.10K	95.27K	134.98K	123.77K	68.25K	73.20K	70.99K	30.08K	80.38K	120.82K	123.25K	57.81K	58.55K	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.54M	n/a	n/a	n/a	n/a	n/a	-51.35K	2.74M	n/a	n/a	n/a	n/a	n/a	13.97K	116.78K	-36.50K	n/a	n/a	685.77K	388.07K	37.71K	24.68K	18.91K	13.49K	175.21K
Operating Expenses	7.34M	6.48M	5.68M	5.39M	5.87M	4.68M	4.36M	3.87M	3.85M	4.46M	5.03M	5.19M	4.44M	3.90M	3.76M	3.55M	3.52M	3.96M	3.87M	3.23M	1.50M	3.70M	806.02K	309.20K	175.21K
Interest Expense	498.67K	292.95K	199.93K	260.66K	428.37K	93.65K	44.13K	41.70K	55.77K	94.89K	109.20K	128.41K	95.75K	77.22K	66.07K	18.70K	10.61K	3.14K	64.28K	68.38K	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	194.31K	182.61K	172.19K	197.20K	159.69K	68.49K	18.26K	21.20K	34.45K	36.05K	25.05K	63.88K	244.84K	225.33K	145.33K	222.05K	63.13K	45.22K	95.09K	97.95K	63.87K	n/a	n/a	n/a	n/a
Cost & Expenses	35.33M	38.46M	28.70M	27.03M	24.69M	16.87M	13.87M	13.13M	13.55M	15.23M	16.30M	16.32M	14.11M	10.91M	10.26M	10.27M	8.31M	9.36M	7.85M	4.56M	2.86M	4.28M	1.47M	819.14K	589.06K
Income Tax	-132.74K	145.86K	2.36M	1.61M	17.44K	633.13K	1.67M	1.29M	803.49K	257.43K	-2.54M	1.05M	1.13M	690.18K	394.98K	68.56K	-33.69K	-127.08K	31.53K	86.62K	-25.89K	-21.46K	100.26K	90.89K	67.31K
Shares Outstanding (Basic)	12.43M	12.38M	12.32M	12.24M	11.95M	11.63M	11.49M	11.46M	13.17M	13.17M	13.17M	13.17M	13.27M	13.96M	14.02M	14.06M	13.82M	12.99M	12.54M	11.83M	11.73M	10.56M	9.25M	9.13M	9.13M
Shares Outstanding (Diluted)	12.49M	12.47M	12.51M	12.30M	12.09M	11.82M	11.73M	11.64M	13.31M	13.17M	13.17M	13.17M	13.48M	13.96M	14.02M	14.06M	13.82M	12.99M	12.54M	11.83M	14.33M	10.56M	9.25M	9.13M	9.13M
EPS (Basic)	0.22	0.57	0.28	0.24	0.16	0.21	0.15	0.16	0.11	0.03	0.14	-0.08	0.01	-0.01	-0.05	0.03	-0.06	-0.09	-0.09	-0.11	0.17	-0.29	-0.03	0.02	0.01
EPS (Diluted)	0.22	0.56	0.28	0.24	0.16	0.21	0.15	0.15	0.11	0.03	0.14	-0.08	0.01	-0.01	-0.05	0.03	-0.06	-0.09	-0.09	-0.11	0.17	-0.29	-0.03	0.02	0.01
EBITDA	5.86M	9.48M	8.08M	6.64M	3.36M	1.43M	2.01M	3.79M	3.05M	1.68M	686.33K	1.35M	1.73M	934.11K	724.00	939.69K	-386.50K	-691.14K	-459.46K	-782.86K	-502.42K	-3.15M	-115.64K	224.00K	182.92K
Depreciation & Amortization	1.74M	1.33M	1.23M	1.18M	620.26K	342.56K	286.62K	540.08K	578.34K	789.73K	1.30M	1.26M	330.42K	356.80K	402.12K	447.83K	588.93K	597.17K	685.77K	388.07K	37.71K	24.68K	18.91K	13.49K	12.76K