Flexible Solutions Intern... (FSI)
undefined
undefined%
At close: undefined
3.95
0.25%
After-hours Dec 13, 2024, 08:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99
Revenue 38.32M 45.84M 34.42M 31.41M 27.44M 17.83M 15.49M 16.25M 15.90M 15.91M 15.80M 16.40M 15.52M 11.49M 9.78M 10.76M 7.43M 8.37M 6.71M 3.39M 2.32M 1.11M 1.33M 1.03M 759.22K
Cost of Revenue 27.99M 31.97M 23.02M 21.64M 18.82M 12.19M 9.51M 9.26M 9.70M 10.77M 11.27M 11.13M 9.66M 7.02M 6.50M 6.72M 4.80M 5.40M 3.99M 1.33M 1.36M 581.42K 662.81K 509.93K 413.85K
Gross Profit 10.34M 13.87M 11.40M 9.77M 8.62M 5.64M 5.99M 6.99M 6.20M 5.14M 4.53M 5.27M 5.86M 4.47M 3.28M 4.04M 2.63M 2.97M 2.72M 2.06M 958.06K 530.77K 671.47K 519.72K 345.37K
Operating Income 3.00M 7.05M 5.48M 4.12M 2.84M 1.31M 1.51M 3.09M 2.35M 660.78K -894.36K -34.07K 1.31M 500.10K -547.46K 470.68K -883.18K -988.13K -1.15M -1.17M -540.13K -3.17M -134.55K 210.51K 170.16K
Interest Income 113.81K 132.23K 78.00K 53.10K 80.73K 36.84K 913.00 2.18K 2.96K - 2.00K 759.00 159.00 - - 2.48K 4.00K 3.11K 4.65K 34.26K 203.31K 67.23K - - -
Pretax Income 3.62M 7.86M 6.65M 5.19M 2.31M 3.05M 3.42M 3.08M 2.31M 660.78K -721.48K -31.09K 1.31M 500.10K -467.46K 473.17K -849.49K -1.29M -1.18M -1.26M 1.98M -3.10M -133.69K 229.86K 170.16K
Net Income 2.78M 7.02M 3.45M 2.98M 1.91M 2.49M 1.75M 1.79M 1.50M 403.35K 1.82M -1.08M 182.99K -190.08K -743.44K 404.61K -849.49K -1.16M -1.18M -1.26M 2.00M -3.08M -233.96K 138.97K 102.85K
Selling & General & Admin 5.64M 6.39M 5.56M 5.31M 5.74M 4.55M 4.26M 3.78M 3.76M 4.32M 4.91M 5.12M 4.37M 3.81M 3.62M 3.50M 3.39M 3.84M 3.13M 2.79M 1.46M 3.68M 787.11K 295.71K -
Research & Development 158.25K 99.28K 116.41K 81.42K 123.66K 135.93K 98.93K 95.10K 95.27K 134.98K 123.77K 68.25K 73.20K 70.99K 30.08K 80.38K 120.82K 123.25K 57.81K 58.55K - - - - -
Other Expenses 1.54M - - - - - -51.35K 2.74M - - - - - 13.97K 116.78K -36.50K - - 685.77K 388.07K 37.71K 24.68K 18.91K 13.49K 175.21K
Operating Expenses 7.34M 6.48M 5.68M 5.39M 5.87M 4.68M 4.36M 3.87M 3.85M 4.46M 5.03M 5.19M 4.44M 3.90M 3.76M 3.55M 3.52M 3.96M 3.87M 3.23M 1.50M 3.70M 806.02K 309.20K 175.21K
Interest Expense 498.67K 292.95K 199.93K 260.66K 428.37K 93.65K 44.13K 41.70K 55.77K 94.89K 109.20K 128.41K 95.75K 77.22K 66.07K 18.70K 10.61K 3.14K 64.28K 68.38K - - - - -
Selling & Marketing Expenses 194.31K 182.61K 172.19K 197.20K 159.69K 68.49K 18.26K 21.20K 34.45K 36.05K 25.05K 63.88K 244.84K 225.33K 145.33K 222.05K 63.13K 45.22K 95.09K 97.95K 63.87K - - - -
Cost & Expenses 35.33M 38.46M 28.70M 27.03M 24.69M 16.87M 13.87M 13.13M 13.55M 15.23M 16.30M 16.32M 14.11M 10.91M 10.26M 10.27M 8.31M 9.36M 7.85M 4.56M 2.86M 4.28M 1.47M 819.14K 589.06K
Income Tax -132.74K 145.86K 2.36M 1.61M 17.44K 633.13K 1.67M 1.29M 803.49K 257.43K -2.54M 1.05M 1.13M 690.18K 394.98K 68.56K -33.69K -127.08K 31.53K 86.62K -25.89K -21.46K 100.26K 90.89K 67.31K
Shares Outstanding (Basic) 12.43M 12.38M 12.32M 12.24M 11.95M 11.63M 11.49M 11.46M 13.17M 13.17M 13.17M 13.17M 13.27M 13.96M 14.02M 14.06M 13.82M 12.99M 12.54M 11.83M 11.73M 10.56M 9.25M 9.13M 9.13M
Shares Outstanding (Diluted) 12.49M 12.47M 12.51M 12.30M 12.09M 11.82M 11.73M 11.64M 13.31M 13.17M 13.17M 13.17M 13.48M 13.96M 14.02M 14.06M 13.82M 12.99M 12.54M 11.83M 14.33M 10.56M 9.25M 9.13M 9.13M
EPS (Basic) 0.22 0.57 0.28 0.24 0.16 0.21 0.15 0.16 0.11 0.03 0.14 -0.08 0.01 -0.01 -0.05 0.03 -0.06 -0.09 -0.09 -0.11 0.17 -0.29 -0.03 0.02 0.01
EPS (Diluted) 0.22 0.56 0.28 0.24 0.16 0.21 0.15 0.15 0.11 0.03 0.14 -0.08 0.01 -0.01 -0.05 0.03 -0.06 -0.09 -0.09 -0.11 0.17 -0.29 -0.03 0.02 0.01
EBITDA 5.86M 9.48M 8.08M 6.64M 3.36M 1.43M 2.01M 3.79M 3.05M 1.68M 686.33K 1.35M 1.73M 934.11K 724.00 939.69K -386.50K -691.14K -459.46K -782.86K -502.42K -3.15M -115.64K 224.00K 182.92K
Depreciation & Amortization 1.74M 1.33M 1.23M 1.18M 620.26K 342.56K 286.62K 540.08K 578.34K 789.73K 1.30M 1.26M 330.42K 356.80K 402.12K 447.83K 588.93K 597.17K 685.77K 388.07K 37.71K 24.68K 18.91K 13.49K 12.76K