Flexible Solutions Intern...

AMEX: FSI · Real-Time Price · USD
7.54
0.03 (0.40%)
At close: Aug 14, 2025, 3:59 PM
7.54
-0.01%
After-hours: Aug 14, 2025, 07:32 PM EDT

Flexible Solutions International Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
4.1M 2.78M 7.71M 4.29M
Depreciation & Amortization
1.96M 1.74M 1.33M 1.23M
Stock-Based Compensation
673.13K 395.08K 399.15K 210.11K
Other Working Capital
125.45K -1.86M -79K 1.92M
Other Non-Cash Items
107.44K 476.62K -650.04K -1.06M
Deferred Income Tax
146.77K -250.92K -71.3K 363.32K
Change in Working Capital
-1.42M 1.86M -7.24M -503.32K
Operating Cash Flow
5.57M 6.99M 1.48M 4.54M
Capital Expenditures
-4.96M -4.99M -1.98M -782.22K
Cash Acquisitions
n/a 205.41K -499.33K n/a
Purchase of Investments
n/a -470K -265K -500K
Sales Maturities Of Investments
2.35M 200K 265K n/a
Other Investing Acitivies
157.63K -614.68K 265K 622.68K
Investing Cash Flow
-2.45M -5.67M -2.22M -659.54K
Debt Repayment
886.59K 894.67K 1.4M -1.23M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
-1.26M -626.78K n/a n/a
Other Financial Acitivies
-794.72K -719.44K -689.43K -478.82K
Financial Cash Flow
-978.33K -437.95K 848.33K -1.71M
Net Cash Flow
2.32M 892.73K 79.53K 2.26M
Free Cash Flow
603.61K 2M -504.4K 3.75M