Flexible Solutions Intern...

AMEX: FSI · Real-Time Price · USD
7.54
0.03 (0.40%)
At close: Aug 14, 2025, 3:59 PM
7.36
-2.39%
Pre-market: Aug 15, 2025, 08:33 AM EDT

Flexible Solutions International Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
36.48M 38.23M 38.49M 37.9M 37.7M 38.32M 41.11M 44.07M 44.9M 45.84M 42.68M 40.2M 37.57M 34.42M 32.53M 31.43M 30.6M
Cost of Revenue
24.11M 26.06M 26.94M 28.68M 29.38M 28.67M 30.5M 31.75M 31.76M 31.97M 29.59M 26.8M 25.07M 23.02M 21.49M 21.36M 21.08M
Gross Profit
12.37M 12.17M 11.56M 9.22M 8.32M 9.66M 10.61M 12.32M 13.14M 13.87M 13.09M 13.4M 12.5M 11.4M 11.04M 10.06M 9.52M
Operating Income
4.86M 5.69M 5.51M 3.34M 2.58M 3M 3.08M 5.1M 5.9M 7.05M 5.98M 6.59M 6.45M 5.48M 5.53M 4.46M 3.92M
Interest Income
197.83K 196.45K 196.45K 170.26K 150K 113.81K 121.44K 153.28K 122.16K 132.23K 79.43K 77.69K 89.79K 78K 94.82K 72.93K 62.98K
Pretax Income
4.02M 4.95M 5.52M 3.78M 3.14M 3.62M 3.76M 5.71M 6.73M 7.86M 6.67M 7.37M 6.92M 6.65M 7M 5.95M 5.55M
Net Income
2.3M 3.04M 4.16M 2.83M 2.35M 2.78M 3.69M 5.52M 6.37M 7.02M 3.96M 4.02M 3.53M 3.45M 3.79M 3.21M 3.16M
Selling & General & Admin
5.8M 5.85M 5.56M 5.55M 5.74M 5.64M 6.13M 6.01M 6.01M 5.79M 6M 5.8M 5.15M 5.06M 4.71M 4.76M 4.84M
Research & Development
203.3K 329.95K 285.01K 310.04K 263.4K 158.25K 126.1K 92.35K 103.08K 99.28K 129.12K 126.45K 115.83K 116.41K 74.77K 75.47K 71.12K
Other Expenses
2.45M 1.03M 837.96K 649.73K 711.31K 534.93K 1.09M 939.03K 952.53K 987.91K 773.7K 675.13K 576.32K 469.92K 469.92K 507.42K 437.4K
Operating Expenses
7.52M 7.55M 7.03M 6.86M 6.73M 6.44M 7.39M 7.08M 7.1M 6.82M 7.06M 6.76M 6M 5.86M 5.41M 5.5M 5.5M
Interest Expense
633.02K 610.26K 593.84K 580.7K 539.06K 498.67K 472.55K 433.56K 370.2K 292.95K 235.22K 196.36K 195.27K 199.93K 215.79K 217.91K 221.51K
Selling & Marketing Expenses
242.35K 218.27K 216.09K 214.13K 212.86K 194.31K 219.8K 201.6K 191.76K 183.4K 183.12K 183.87K 177.44K 172.19K 155.06K 161.77K 166.34K
Cost & Expenses
31.63M 32.55M 32.9M 34.36M 34.8M 34.86M 37.49M 38.49M 38.6M 38.46M 36.46M 33.41M 30.9M 28.7M 26.72M 26.66M 26.4M
Income Tax Expense
476.67K 851.21K 183.45K 35.55K -168.33K -132.74K -584.71K -455.24K -266.81K 145.86K 2.13M 2.65M 2.58M 2.36M 2.37M 1.88M 1.66M
Shares Outstanding (Basic)
12.59M 12.52M 12.45M 12.45M 12.45M 12.82M 12.44M 12.44M 12.43M 12.43M 12.38M 12.38M 12.36M 12.36M 12.32M 12.3M 12.29M
Shares Outstanding (Diluted)
12.59M 12.69M 12.7M 12.48M 12.45M 12.44M 12.44M 12.52M 12.53M 12.45M 12.42M 12.48M 12.54M 12.54M 12.55M 12.51M 12.52M
EPS (Basic)
0.19 0.24 0.33 0.22 0.18 0.22 0.30 0.45 0.51 0.56 0.31 0.31 0.28 0.28 0.31 0.27 0.26
EPS (Diluted)
0.18 0.24 0.33 0.22 0.18 0.22 0.30 0.44 0.51 0.56 0.31 0.31 0.27 0.27 0.30 0.26 0.26
EBITDA
6.64M 7.52M 8.04M 6.28M 5.5M 5.86M 5.96M 7.75M 8.54M 9.48M 8.04M 8.66M 8.28M 8.08M 8.67M 7.55M 7.06M
EBIT
4.65M 5.56M 6.12M 4.36M 3.68M 4.12M 4.23M 6.14M 7.1M 8.15M 6.9M 7.56M 7.11M 6.85M 7.22M 6.16M 5.77M
Depreciation & Amortization
1.99M 1.96M 1.93M 1.91M 1.82M 1.74M 1.73M 1.61M 1.44M 1.33M 1.14M 1.1M 1.17M 1.23M 1.45M 1.3M 1.16M