FirstSun Capital Bancorp (FSUN)
NASDAQ: FSUN
· Real-Time Price · USD
36.38
0.07 (0.19%)
At close: Aug 15, 2025, 3:59 PM
36.40
0.05%
After-hours: Aug 15, 2025, 04:01 PM EDT
FirstSun Capital Bancorp Income Statement
Financials in USD. Fiscal
year is
April - March.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 269.45M | 539.4M | 540.07M | 531.28M | 515.7M | 504.22M | 485.21M | 460.9M | 434.19M | 393.4M | 347.92M | 325.57M | 298.8M | 285.63M | 293.6M | 295.71M | 305.64M | 315.45M |
Cost of Revenue | 171.15M | 174.22M | 190.18M | 190.82M | 180.3M | 170.09M | 138.5M | 111.51M | 83.28M | 60.3M | 43.23M | 30.12M | 27.89M | 20.52M | 17.12M | 24.97M | 27.8M | 38.16M |
Gross Profit | 177.81M | 365.19M | 349.89M | 340.47M | 335.4M | 334.13M | 346.71M | 349.39M | 350.91M | 333.09M | 304.68M | 295.45M | 270.91M | 265.11M | 276.13M | 270.38M | 277.49M | 276.93M |
Operating Income | 48.73M | 109.51M | 95.11M | 105.36M | 108.78M | 113.35M | 131.48M | 131.93M | 134.07M | 98.63M | 74.02M | 53.51M | 29.95M | 43.19M | 51.84M | 54.64M | 61.94M | 66.33M |
Interest Income | 234.97M | 459.95M | 459.54M | 453.48M | 441.32M | 428.82M | 413.68M | 388.88M | 355.86M | 317.06M | 266.82M | 225.23M | 194.73M | 171.57M | 169.35M | 166.8M | 162.7M | 160.65M |
Pretax Income | 111.38M | 109.51M | 95.11M | 105.36M | 108.78M | 113.35M | 131.48M | 131.93M | 134.07M | 98.63M | 74.02M | 53.51M | 29.95M | 43.19M | 51.84M | 54.64M | 61.94M | 66.33M |
Net Income | 88.73M | 86.9M | 75.63M | 83.29M | 86.1M | 89.55M | 103.53M | 104.09M | 105.37M | 77.79M | 59.18M | 43.43M | 25.64M | 36.49M | 43.16M | 45.61M | 51.63M | 54.75M |
Selling & General & Admin | 166.15M | 166.42M | 164.21M | 155.88M | 150.54M | 144.77M | 142.46M | 143.09M | 141.63M | 142.82M | 142M | 140.78M | 144.33M | 147.53M | 151.93M | 155.88M | 157.77M | 155.55M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 65.21M | 89.26M | 90.57M | 79.23M | 76.08M | 76.02M | 72.76M | 74.37M | 75.2M | 91.64M | 88.66M | 101.17M | 96.64M | 74.39M | 72.71M | 60.21M | 58.13M | 55.4M |
Operating Expenses | 231.36M | 255.68M | 254.78M | 235.11M | 226.62M | 220.79M | 215.22M | 217.46M | 216.84M | 234.46M | 230.66M | 241.94M | 240.97M | 221.92M | 224.64M | 216.09M | 215.9M | 210.95M |
Interest Expense | 81.77M | 159.37M | 162.63M | 161.54M | 152.13M | 138.7M | 120.25M | 94.24M | 66.15M | 42.59M | 25.18M | 16.42M | 14.44M | 13.47M | 14.12M | 15.22M | 16.75M | 18.21M |
Selling & Marketing Expenses | 3.26M | 3.26M | 3.26M | 2.81M | 2.81M | 2.81M | 2.81M | 2.59M | 2.59M | 2.59M | 2.59M | n/a | n/a | n/a | n/a | 2.4M | 2.4M | 2.4M |
Cost & Expenses | 402.52M | 429.89M | 444.96M | 425.93M | 406.92M | 390.88M | 353.73M | 328.97M | 300.12M | 294.76M | 273.9M | 272.07M | 268.86M | 242.44M | 241.76M | 241.07M | 243.7M | 249.12M |
Income Tax Expense | 22.65M | 22.61M | 19.48M | 22.07M | 22.68M | 23.8M | 27.95M | 27.84M | 28.7M | 20.84M | 14.84M | 10.08M | 4.3M | 6.69M | 8.68M | 9.03M | 10.31M | 11.58M |
Shares Outstanding (Basic) | 27.75M | 27.72M | 27.43M | 27.43M | 27.43M | 27.02M | 25.29M | 24.94M | 24.93M | 24.92M | 24.88M | 24.88M | 24.88M | 24.88M | 24.88M | 24.88M | 24.88M | 24.88M |
Shares Outstanding (Diluted) | 28.26M | 28.29M | 28.07M | 28.21M | 28.03M | 27.63M | 25.47M | 25.36M | 25.21M | 25.49M | 24.88M | 25.49M | 24.88M | 24.88M | 25.49M | 24.88M | 24.88M | 24.88M |
EPS (Basic) | 3.18 | 3.16 | 2.77 | 3.13 | 3.33 | 3.55 | 4.14 | 3.97 | 4.03 | 2.93 | 2.19 | 2.47 | 1.75 | 2.18 | 2.45 | 1.73 | 1.97 | 2.10 |
EPS (Diluted) | 3.13 | 3.08 | 2.70 | 3.07 | 3.28 | 3.51 | 4.09 | 3.93 | 3.97 | 2.88 | 2.16 | 2.41 | 1.72 | 2.15 | 2.42 | 1.73 | 1.97 | 2.10 |
EBITDA | 119.11M | 119.72M | 105.26M | 115.51M | 119.21M | 125.26M | 143.72M | 145.6M | 148.04M | 111.77M | 86.19M | 63.62M | 39.14M | 51.52M | 60.44M | 63.6M | 70.83M | 73.33M |
EBIT | 111.38M | 109.51M | 95.11M | 105.36M | 108.78M | 113.35M | 131.48M | 131.93M | 134.07M | 98.63M | 74.02M | 53.51M | 29.95M | 43.19M | 51.84M | 54.64M | 61.94M | 66.33M |
Depreciation & Amortization | 5.08M | 10.21M | 10.14M | 10.15M | 10.43M | 11.91M | 12.24M | 13.68M | 13.97M | 13.13M | 12.17M | 10.12M | 9.19M | 8.33M | 8.6M | 8.96M | 8.89M | 7M |