FutureTech II Acquisition... (FTII)
NASDAQ: FTII
· Real-Time Price · USD
13.98
1.68 (13.66%)
At close: Aug 15, 2025, 10:12 AM
FutureTech II Acquisition Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 |
Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -1.06M | -913K | -1.08M | -997K | -1.1M | -1.01M | -1.03M | -913K | -795K | -667.31K | -481.75K | -316.19K | -94.19K | -876 | -438 |
Interest Income | 1.01M | 1.34M | 1.93M | 2.87M | 4.06M | 4.81M | 4.99M | 4.32M | 2.94M | 1.68M | 675K | 117.29K | 21.8K | n/a | n/a |
Pretax Income | -951.34K | -471.94K | 936.34K | 1.92M | 3.05M | 3.89M | 3.91M | 3.4M | 2.15M | 1.01M | 194.05K | -198.39K | -72.39K | -876 | -438 |
Net Income | -1.17M | -746.88K | 568.72K | 1.35M | 2.23M | 2.91M | 2.81M | 2.54M | 1.58M | 700.12K | 194.05K | -198.39K | -72.39K | -876 | -438 |
Selling & General & Admin | 1.76M | 1.61M | 934.83K | 896.96K | 952.51K | 862.7K | 359.82K | 196.28K | 127.43K | 49.62K | 430.62K | 315.34K | 93.75K | 438.00 | 438.00 |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 150K | 50K | -50K | 396.38K | 346.38K | 446.38K | 1.06M | 566.31K | 616.31K | 566.31K | -438 | -438 | -438 | -438 | n/a |
Operating Expenses | 1.96M | 1.81M | 1.13M | 1.1M | 1.15M | 1.06M | 1.09M | 927.28K | 808.43K | 680.62K | 480.18K | 314.9K | 93.31K | n/a | 438.00 |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.91M | 1.76M | 1.08M | 996.96K | 1.1M | 1.01M | 1.03M | 912.97K | 794.12K | 666.31K | 480.18K | 314.9K | 93.31K | n/a | 438.00 |
Income Tax Expense | 214.41K | 274.58K | 367.75K | 566.18K | 815.09K | 979.35K | 793.98K | 551.96K | 260.39K | 310.26 | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 2.54M | 2.54M | 2.32M | 3.51M | 7.43M | 9.07M | 11.53M | 11.5M | 15.01M | 14.69M | 14.38M | 14.38M | 8.5M | 14.49M | 2.5M |
Shares Outstanding (Diluted) | 2.54M | 2.54M | 2.32M | 5.83M | 7.43M | 9.07M | 11.53M | 11.5M | 15.01M | 15.01M | 14.38M | 14.38M | 8.5M | 14.49M | 2.5M |
EPS (Basic) | -0.41 | -0.3 | 0.04 | 0.14 | 0.20 | 0.24 | 0.20 | 0.17 | 0.11 | 0.04 | 0.01 | -0.02 | -0.01 | -0.00 | -0.00 |
EPS (Diluted) | -0.46 | -0.33 | 0.02 | 0.13 | 0.20 | 0.24 | 0.22 | 0.19 | 0.13 | 0.06 | 0.01 | -0.02 | -0.01 | -0.00 | -0.00 |
EBITDA | -1.96M | -1.81M | -1.14M | -1.1M | -1.15M | -1.06M | -771.6K | -608.6K | -394.6K | -245.11K | -363.95K | -197.95K | -71.95K | -438 | n/a |
EBIT | -1.96M | -1.81M | -1.14M | -1.1M | -1.15M | -1.06M | -1.08M | -913K | -795K | -667.31K | -481.31K | -315.75K | -93.75K | -438 | -438 |
Depreciation & Amortization | -26.11K | 284.83K | 767.71K | 1.1M | 1.15M | 1.06M | 1.08M | 912.97K | 794.12K | 666.31K | 552.01K | 386.73K | 165.14K | 71.83K | 438.00 |