FutureTech II Acquisition... (FTII)
NASDAQ: FTII
· Real-Time Price · USD
13.98
1.68 (13.66%)
At close: Aug 15, 2025, 10:12 AM
FutureTech II Acquisition Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 |
Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | -454K | n/a | -367K | -235K | -311K | -172K | -279K | -340K | -221K | -186K | -166K | -222K | -93.31K | -438 | -438 |
Interest Income | 199.83K | 235.48K | 287.58K | 283.08K | 536.34K | 819.71K | 1.23M | 1.47M | 1.29M | 1M | 557.71K | 95.49K | 21.8K | n/a | n/a |
Pretax Income | -254K | -616K | -79.53K | -1.81K | 225.41K | 792.28K | 903.25K | 1.13M | 1.07M | 815.89K | 392K | -126K | -71.51K | -438 | -438 |
Net Income | -290K | -709K | -123K | -44.46K | 129.58K | 606.6K | 661.23K | 836.38K | 807.29K | 505.63K | 392K | -126K | -71.51K | -438 | -438 |
Selling & General & Admin | 403.83K | 801.92K | 317.12K | 234.89K | 260.93K | 121.88K | 279.25K | 290.44K | 171.13K | -381K | 115.71K | 221.59K | 93.31K | n/a | 438.00 |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 50K | 50K | 50K | n/a | -50K | -50K | 496.38K | -50K | 50K | 566.31K | n/a | n/a | n/a | -438 | n/a |
Operating Expenses | 453.83K | 851.92K | 367.12K | 284.89K | 310.93K | 171.88K | 329.25K | 340.44K | 221.13K | 200K | 165.71K | 221.59K | 93.31K | -438 | 438.00 |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 453.83K | 851.92K | 367.12K | 234.89K | 310.93K | 171.88K | 279.25K | 340.44K | 221.13K | 185.69K | 165.71K | 221.59K | 93.31K | -438 | 438.00 |
Income Tax Expense | 35.66K | 92.51K | 43.59K | 42.65K | 95.83K | 185.67K | 242.03K | 291.56K | 260.08K | 310.26 | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 2.54M | 2.54M | 2.32M | 3.51M | 7.43M | 9.07M | 11.53M | 11.5M | 15.01M | 14.69M | 14.38M | 14.38M | 8.5M | 14.49M | 2.5M |
Shares Outstanding (Diluted) | 2.54M | 2.54M | 2.32M | 5.83M | 7.43M | 9.07M | 11.53M | 11.5M | 15.01M | 15.01M | 14.38M | 14.38M | 8.5M | 14.49M | 2.5M |
EPS (Basic) | -0.08 | -0.28 | -0.04 | -0.01 | 0.02 | 0.07 | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | -0.01 | -0.01 | -0.00 | -0.00 |
EPS (Diluted) | -0.11 | -0.28 | -0.05 | -0.01 | 0.02 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | -0.01 | -0.01 | -0.00 | -0.00 |
EBITDA | -454K | -852K | -367K | -285K | -311K | -172K | -329K | -340K | -221K | 118.4K | -166K | -126K | -71.51K | -438 | n/a |
EBIT | -454K | -852K | -367K | -285K | -311K | -172K | -329K | -340K | -221K | -186K | -166K | -222K | -93.31K | n/a | -438 |
Depreciation & Amortization | n/a | -311K | n/a | 284.89K | 310.93K | 171.88K | 329.25K | 340.44K | 221.13K | 185.69K | 165.71K | 221.59K | 93.31K | 71.39K | 438.00 |