Six Flags Entertainment C...
(FUN)
undefined
undefined%
At close: undefined
46.10
-0.12%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 124.56M | 307.67M | -48.52M | -590.24M | 172.37M | 126.65M | 215.48M | 177.69M | 112.22M | 104.22M | 108.20M | 101.22M | 72.16M | -31.57M | 35.43M | 5.71M | -4.49M | 87.48M | 160.85M | 78.31M | 85.89M | 71.42M | 57.89M | 77.81M | 85.80M | 83.40M | 68.50M | 74.20M | 66.10M | 62.80M | 61.90M | 42.90M | 36.00M | 33.20M | 31.60M |
Depreciation & Amortization | 158.00M | 153.27M | 148.80M | 157.55M | 170.46M | 155.53M | 153.22M | 131.88M | 125.63M | 124.29M | 122.49M | 127.34M | 123.81M | 126.80M | 132.75M | 125.84M | 130.62M | 90.70M | 55.77M | 50.69M | 44.69M | 41.68M | 42.49M | 39.57M | 35.10M | 32.10M | 21.50M | 19.10M | 16.70M | 15.00M | 14.50M | 12.40M | 10.30M | 9.70M | 9.20M |
Stock-Based Compensation | 22.61M | 20.59M | 15.43M | -209.00K | 11.91M | 11.24M | 13.43M | 10.96M | 17.95M | 9.67M | 6.39M | 4.48M | -239.00K | -89.00K | -26.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 24.20M | -14.47M | 22.47M | -73.33M | 36.92M | 21.56M | 2.96M | 13.10M | 9.15M | 16.96M | 5.49M | 2.95M | 10.76M | -4.38M | 27.04M | 5.07M | -30.30M | -31.64M | -54.14M | 20.77M | 2.21M | 18.27M | 13.20M | -1.85M | 4.80M | 13.40M | 6.80M | - | 1.00M | 3.20M | 3.40M | - | - | - | - |
Other Non-Cash Items | 16.87M | -143.04M | 13.90M | 127.31M | 2.15M | 54.94M | 5.72M | -1.47M | 88.14M | 79.58M | 68.31M | 22.67M | 8.20M | 104.84M | -1.67M | 8.21M | 66.74M | 7.31M | 1.19M | 66.00K | 3.14M | 14.88M | 11.66M | - | - | -100.00K | -100.00K | -100.00K | 100.00K | - | - | 100.00K | - | - | -100.00K |
Deferred Income Tax | -6.76M | 4.38M | 26.89M | -41.93M | -4.11M | 11.26M | -35.77M | 10.66M | -16.06M | -2.96M | 3.35M | 27.11M | 4.64M | -14.14M | -5.68M | -17.83M | 19.14M | 12.57M | -3.07M | - | - | - | - | - | - | - | - | - | - | - | -11.00M | - | - | - | - |
Change in Working Capital | 10.40M | 64.80M | 44.72M | -69.01M | 50.26M | -8.89M | -20.91M | 27.71M | 16.23M | 22.31M | 15.71M | 3.12M | 9.62M | -3.73M | 24.40M | -28.00K | -30.30M | -31.64M | -54.19M | 19.09M | 1.20M | 18.49M | 12.93M | -3.26M | 3.10M | 13.50M | 6.60M | 1.00M | 1.70M | 3.30M | 3.80M | 600.00K | - | 800.00K | 300.00K |
Operating Cash Flow | 325.68M | 407.67M | 201.23M | -416.54M | 403.04M | 350.74M | 331.18M | 357.43M | 342.22M | 337.10M | 324.46M | 285.93M | 218.18M | 182.12M | 185.20M | 215.59M | 181.71M | 166.42M | 160.55M | 148.16M | 134.92M | 146.47M | 124.97M | 114.12M | 124.00M | 128.90M | 96.50M | 94.20M | 84.60M | 81.10M | 69.20M | 56.00M | 46.30M | 43.70M | 41.00M |
Capital Expenditures | -220.42M | -183.35M | -59.18M | -129.09M | -330.66M | -189.82M | -188.15M | -161.23M | -175.87M | -166.72M | -120.45M | -96.23M | -90.19M | -71.71M | -69.14M | -83.48M | -78.52M | -59.46M | -75.66M | -75.88M | -39.79M | -55.28M | -85.07M | -93.49M | -109.40M | -68.10M | -306.70M | -30.20M | -28.50M | -19.20M | -23.80M | -67.10M | -10.30M | -15.20M | -9.80M |
Acquisitions | - | 310.00M | 1.41M | - | -270.17M | 112.00K | 3.28M | - | -2.00M | - | - | - | - | - | - | 6.43M | - | -1.25B | - | -144.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | 330.66M | -71.00K | 3.28M | - | -2.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | 617.00K | 112.00K | 188.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | - | 310.00M | 1.41M | 8.27M | -330.66M | -41.00K | -191.43M | -577.00K | -2.00M | 1.38M | 15.30M | 16.06M | - | - | 53.83M | - | - | - | - | - | - | - | 356.00K | - | - | - | 10.30M | -15.90M | -35.90M | - | - | 2.10M | - | - | 200.00K |
Investing Cash Flow | -220.42M | 126.65M | -57.78M | -120.82M | -600.22M | -189.70M | -184.87M | -161.23M | -177.87M | -165.34M | -105.15M | -80.17M | -90.19M | -71.71M | -15.30M | -77.05M | -78.52M | -1.31B | -75.66M | -220.15M | -39.79M | -55.28M | -84.72M | -93.49M | -109.40M | -68.10M | -296.40M | -46.10M | -64.40M | -19.20M | -23.80M | -65.00M | -10.30M | -15.20M | -9.60M |
Debt Repayment | - | -264.25M | -460.75M | 834.88M | 494.38M | - | 116.69M | -6.00M | - | 13.85M | -35.78M | -25.00M | -45.38M | -98.87M | -165.59M | -28.84M | -24.25M | 1.30B | 10.45M | 92.65M | -7.40M | -7.85M | 44.45M | 77.35M | 60.80M | 10.60M | 102.20M | 7.60M | 8.60M | -15.40M | -2.90M | 23.80M | -4.00M | -1.20M | -6.80M |
Common Stock Repurchased | -77.27M | -184.65M | -4.65M | -4.62M | -4.25M | -8.43M | -4.17M | -920.00K | -3.73M | - | - | - | - | - | - | - | - | - | - | - | - | - | -32.27M | -26.57M | - | -7.50M | - | - | - | - | - | - | - | - | - |
Dividend Paid | -61.11M | -33.45M | - | -53.02M | -210.01M | -203.20M | -194.76M | -187.18M | -172.61M | -159.43M | -143.46M | -88.81M | -55.35M | -43.26M | -67.86M | -105.08M | -102.69M | -100.83M | -98.12M | -92.15M | -88.14M | -83.45M | -80.16M | -77.52M | -72.50M | -65.40M | -58.30M | -54.50M | -51.20M | -46.30M | -42.40M | -36.00M | -31.80M | -27.80M | -24.30M |
Other Financial Acitivies | -4.62M | -7.20M | -5.68M | -51.01M | -13.89M | -13.50M | -24.18M | -422.00K | -5.32M | -9.65M | 907.00K | -49.17M | 5.00K | 7.00K | 60.17M | 6.27M | -1.64M | -26.90M | 3.85M | -708.00K | - | - | 27.61M | 7.86M | -3.40M | - | -200.00K | - | - | - | - | -100.00K | - | - | - |
Financial Cash Flow | -143.00M | -489.55M | -466.43M | 730.85M | 270.47M | -216.57M | -106.42M | -193.60M | -174.20M | -155.24M | -178.33M | -162.98M | -100.72M | -112.70M | -173.28M | -127.64M | -127.89M | 1.17B | -83.83M | 73.14M | -95.11M | -91.30M | -40.37M | -18.88M | -15.10M | -62.30M | 201.10M | -46.90M | -20.40M | -61.70M | -45.30M | 8.90M | -35.80M | -29.00M | -31.10M |
Net Cash Flow | -35.70M | 40.07M | -315.62M | 194.48M | 76.90M | -60.90M | 43.53M | 3.16M | -12.28M | 13.78M | 39.23M | 43.31M | 25.76M | -2.16M | -1.95M | 8.37M | -24.70M | 25.78M | 1.07M | 1.16M | 23.00K | -109.00K | -112.00K | 1.75M | -500.00K | -62.30M | 201.10M | -46.90M | -20.40M | -61.70M | -45.30M | 8.90M | -35.80M | -29.00M | -31.10M |
Free Cash Flow | 105.25M | 224.32M | 142.04M | -545.62M | 72.38M | 160.92M | 143.03M | 196.19M | 166.35M | 170.38M | 204.01M | 189.70M | 127.99M | 110.41M | 116.06M | 132.11M | 103.19M | 106.97M | 84.89M | 72.28M | 95.13M | 91.19M | 39.90M | 20.63M | 14.60M | 60.80M | -210.20M | 64.00M | 56.10M | 61.90M | 45.40M | -11.10M | 36.00M | 28.50M | 31.20M |