Formula One Group (FWONA)

AI Score

Unlock

75.13

2.75 (3.80%)

At close: Apr 17, 2025, 3:59 PM

76.90

2.36%

After-hours: Apr 17, 2025, 04:23 PM EDT

Formula One Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.17B	911M	988M	550M	1.23B	887M	724M	381M	754M	715M	744M	360M	787M	668M	501M	180M	485M	597M	24M	39M	523M	633M	620M	246M	481M	647M	585M	114M	570M	501M	616M	96M	n/a	1.39B	1.37B	1.2B
Cost of Revenue	855M	595M	822M	365M	1.01B	615M	519M	206M	527M	494M	534M	195M	558M	449M	398M	84M	364M	551M	16M	43M	371M	434M	441M	148M	328M	450M	414M	81M	383M	354M	414M	68M	n/a	675M	692M	613M
Gross Profit	312M	316M	166M	185M	215M	272M	205M	175M	227M	221M	210M	165M	229M	219M	103M	96M	121M	46M	8M	-4M	152M	199M	179M	98M	153M	197M	171M	33M	187M	147M	202M	28M	n/a	710M	674M	591M
Operating Income	23M	110M	59M	104M	122M	107M	52M	24M	70M	64M	49M	19M	62M	68M	-43M	-47M	-41M	-115M	-136M	-152M	-23M	32M	14M	-58M	-29M	31M	6M	-118M	24M	-17M	33M	-80M	-17M	-16M	-12M	488M
Interest Income	n/a	n/a	n/a	n/a	n/a	56M	54M	51M	49M	41M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-221M	115M	23M	100M	52M	149M	125M	-115M	64M	102M	118M	-33M	-150M	6M	-7M	-6M	-11M	-100M	-227M	-368M	-192M	70M	-87M	-192M	-210M	76M	11M	-77M	-82M	-46M	-54M	-122M	46M	47M	-55M	462M
Net Income	3.16B	-2.37B	24M	77M	60M	118M	116M	-109M	374M	108M	111M	-35M	-149M	-50M	55M	-46M	42M	-95M	-200M	-343M	-127M	41M	-77M	-148M	-184M	42M	9M	-17M	415M	-37M	-27M	-96M	40M	41M	-45M	289M
Selling & General & Admin	113M	116M	91M	82M	93M	79M	69M	75M	96M	68M	68M	56M	69M	51M	47M	43M	47M	43M	40M	44M	62M	51M	51M	46M	67M	48M	49M	40M	53M	53M	57M	36M	14M	15M	9M	20M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	176M	90M	105M	1M	27M	14M	24M	84M	90M	89M	93M	90M	3M	2M	4M	5M	4M	5M	9M	5M	22M	4M	14M	5M	6M	4M	8M	111M	110M	7M	1M	8M	6M	3M	6M	6M
Operating Expenses	289M	206M	96M	81M	93M	165M	153M	159M	186M	157M	161M	146M	167M	151M	146M	143M	162M	161M	144M	148M	175M	167M	165M	156M	182M	166M	165M	151M	163M	164M	169M	108M	17M	16M	12M	23M
Interest Expense	46M	54M	53M	55M	53M	56M	54M	51M	49M	41M	30M	29M	30M	32M	29M	32M	32M	31M	37M	46M	46M	48M	51M	50M	49M	49M	47M	47M	45M	57M	62M	56M	7M	5M	4M	3M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-43M	n/a	n/a	43M	47M	43M	40M	44M	62M	51M	51M	46M	67M	48M	49M	40M	53M	53M	57M	36M	14M	15M	9M	20M
Cost & Expenses	1.14B	801M	918M	446M	1.11B	780M	672M	365M	713M	651M	695M	341M	725M	600M	544M	227M	526M	712M	160M	191M	546M	601M	606M	304M	510M	616M	579M	232M	546M	518M	583M	176M	17M	16M	12M	23M
Income Tax Expense	27M	-2M	-1M	23M	-8M	31M	10M	-6M	-311M	-8M	6M	2M	-1M	55M	-78M	-13M	-52M	-8M	-27M	-25M	-64M	28M	-10M	-44M	-25M	34M	1M	-60M	-497M	-11M	-27M	-26M	6M	6M	-10M	173M
Shares Outstanding (Basic)	242M	242M	235M	235M	234.62M	235M	234M	234M	233.87M	246M	232M	232M	232M	232M	232M	232M	232M	232M	232M	324M	230.91M	231M	231M	231M	230M	231M	231M	231M	231M	216M	207M	173M	173M	84M	79.63M	83.72M
Shares Outstanding (Diluted)	244M	244M	238M	243M	234.62M	244M	244M	237M	233.87M	246M	241M	236M	232M	240M	240M	239M	232M	238M	237M	329M	231M	233M	233M	233M	231M	232M	232M	233M	233M	218M	214M	179M	179M	85M	79.63M	83.72M
EPS (Basic)	-1.02	-9.79	0.10	0.33	0.26	0.50	0.50	-0.47	1.60	0.44	0.48	-0.15	-0.64	-0.22	0.24	-0.2	2.75	-0.41	-0.86	-1.06	-0.55	0.18	-0.33	-0.64	-0.8	0.18	0.04	-0.07	1.92	-0.17	-0.13	-0.55	0.23	0.49	-0.57	0.63
EPS (Diluted)	-1.02	-9.7	0.10	0.32	0.10	0.48	0.41	-0.46	1.60	0.44	0.46	-0.15	-0.64	-0.21	0.24	-0.19	2.75	-0.4	-0.84	-1.04	-0.55	0.18	-0.33	-0.64	-0.8	0.18	0.04	-0.07	1.92	-0.17	-0.13	-0.54	0.22	0.48	-0.57	0.63
EBITDA	-86M	-2.35B	159M	190M	237M	193M	136M	20M	131M	153M	142M	86M	-22M	168M	56M	53M	74M	49M	-86M	-218M	-33M	148M	78M	-32M	-46M	149M	122M	81M	73M	94M	145M	6M	-14M	-15M	-9M	-20M
EBIT	-175M	169M	76M	104M	122M	107M	52M	16M	41M	64M	49M	19M	-120M	68M	22M	26M	21M	-69M	-190M	-322M	-146M	32M	14M	-142M	-161M	31M	6M	-30M	24M	11M	33M	-66M	53M	52M	-51M	465M
Depreciation & Amortization	89M	88M	89M	86M	115M	86M	84M	84M	90M	89M	93M	90M	98M	100M	99M	100M	115M	118M	104M	104M	113M	116M	114M	110M	115M	118M	116M	111M	110M	111M	112M	72M	3M	1M	3M	3M