Formula One Group (FWONK)
NASDAQ: FWONK
· Real-Time Price · USD
99.43
0.77 (0.78%)
At close: Aug 15, 2025, 3:59 PM
99.30
-0.13%
After-hours: Aug 15, 2025, 05:43 PM EDT
Formula One Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.34B | 447M | 1.17B | 911M | 988M | 587M | 1.23B | 887M | 724M | 381M | 754M | 715M | 744M | 360M | 787M | 668M | 501M | 180M |
Cost of Revenue | 867M | 325M | 855M | 595M | 733M | 305M | 900M | 615M | 519M | 206M | 527M | 494M | 534M | 195M | 558M | 449M | 398M | 84M |
Gross Profit | 474M | 122M | 312M | 316M | 255M | 282M | 330M | 272M | 205M | 175M | 227M | 221M | 210M | 165M | 229M | 219M | 103M | 96M |
Operating Income | 280M | -71M | 23M | 110M | 59M | 93M | 122M | 107M | 52M | 16M | 41M | 64M | 49M | 19M | 62M | 68M | -43M | -47M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 455M | -24M | -221M | 115M | 23M | 7M | 52M | 149M | 125M | -115M | 64M | 102M | 118M | -33M | -150M | 6M | -7M | -6M |
Net Income | 382M | 5M | -248M | 117M | 24M | 203M | 60M | 118M | 116M | -109M | 374M | 108M | 111M | -35M | -149M | -50M | 55M | -46M |
Selling & General & Admin | 111M | 104M | 113M | 113M | 91M | 93M | 93M | 79M | 69M | 75M | 96M | 68M | 68M | 56M | 69M | 51M | 47M | 43M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 83M | 89M | 176M | 93M | 105M | 96M | 115M | 86M | 84M | 84M | 90M | 89M | 93M | 90M | 98M | 100M | 99M | 100M |
Operating Expenses | 194M | 193M | 289M | 206M | 196M | 189M | 208M | 165M | 153M | 159M | 186M | 157M | 161M | 146M | 167M | 151M | 146M | 143M |
Interest Expense | 49M | 55M | 46M | 54M | 53M | 62M | 53M | 56M | 54M | 51M | 49M | 41M | 30M | 29M | 30M | 32M | 29M | 32M |
Selling & Marketing Expenses | n/a | n/a | 34M | n/a | n/a | n/a | 28M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -43M | n/a | n/a | 43M |
Cost & Expenses | 1.06B | 518M | 1.14B | 801M | 929M | 494M | 1.11B | 780M | 672M | 365M | 713M | 651M | 695M | 341M | 725M | 600M | 544M | 227M |
Income Tax Expense | 73M | -29M | 27M | -2M | -1M | 3M | -8M | 31M | 10M | -6M | -311M | -8M | 6M | 2M | -1M | 55M | -78M | -13M |
Shares Outstanding (Basic) | 250M | 249M | 249.26M | 242M | 235M | 235M | 234.62M | 235M | 234M | 234M | 243.74M | 233M | 232M | 232M | 232M | 232M | 232M | 232M |
Shares Outstanding (Diluted) | 252M | 257M | 249.26M | 244M | 238M | 243M | 237M | 244M | 244M | 237M | 247M | 246M | 241M | 232M | 232M | 232M | 232M | 232M |
EPS (Basic) | 1.53 | 0.02 | -0.99 | 0.48 | 0.10 | 0.33 | 0.26 | 0.50 | 0.50 | -0.47 | 1.60 | 0.46 | 0.48 | -0.15 | -0.64 | -0.22 | 0.24 | -0.2 |
EPS (Diluted) | 1.52 | 0.02 | -0.99 | 0.48 | 0.10 | 0.32 | 0.25 | 0.48 | 0.41 | -0.58 | 1.60 | 0.31 | 0.35 | -0.15 | -0.64 | -0.22 | 0.24 | -0.2 |
EBITDA | 584M | 108M | -86M | 257M | 165M | 155M | 220M | 291M | 263M | 20M | 203M | 232M | 241M | 86M | -22M | 138M | 121M | 126M |
EBIT | 504M | 31M | -175M | 169M | 76M | 69M | 105M | 205M | 179M | -64M | 113M | 143M | 148M | -4M | -120M | 38M | 22M | 26M |
Depreciation & Amortization | 80M | 77M | 89M | 88M | 89M | 86M | 115M | 86M | 84M | 84M | 90M | 89M | 93M | 90M | 98M | 100M | 99M | 100M |