Formula One Group (FWONK)
NASDAQ: FWONK
· Real-Time Price · USD
99.43
0.77 (0.78%)
At close: Aug 15, 2025, 3:59 PM
99.30
-0.13%
After-hours: Aug 15, 2025, 05:43 PM EDT
Formula One Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.87B | 3.51B | 3.65B | 3.72B | 3.69B | 3.43B | 3.22B | 2.75B | 2.57B | 2.59B | 2.57B | 2.61B | 2.56B | 2.32B | 2.14B | 1.83B | 1.76B | 1.29B |
Cost of Revenue | 2.64B | 2.51B | 2.49B | 2.53B | 2.55B | 2.34B | 2.24B | 1.87B | 1.75B | 1.76B | 1.75B | 1.78B | 1.74B | 1.6B | 1.49B | 1.29B | 1.4B | 1.01B |
Gross Profit | 1.22B | 1B | 1.17B | 1.18B | 1.14B | 1.09B | 982M | 879M | 828M | 833M | 823M | 825M | 823M | 716M | 647M | 539M | 366M | 271M |
Operating Income | 342M | 121M | 285M | 384M | 381M | 374M | 297M | 216M | 173M | 170M | 173M | 194M | 198M | 106M | 40M | -63M | -246M | -339M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7M |
Pretax Income | 325M | -107M | -76M | 197M | 231M | 333M | 211M | 223M | 176M | 169M | 251M | 37M | -59M | -184M | -157M | -18M | -124M | -344M |
Net Income | 256M | -102M | 96M | 404M | 405M | 497M | 185M | 499M | 489M | 484M | 558M | 35M | -123M | -179M | -190M | 1M | -44M | -299M |
Selling & General & Admin | 441M | 421M | 410M | 390M | 356M | 334M | 316M | 319M | 308M | 307M | 288M | 261M | 244M | 223M | 210M | 188M | 180M | 173M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 441M | 463M | 470M | 409M | 402M | 381M | 369M | 344M | 347M | 356M | 362M | 370M | 381M | 387M | 397M | 414M | 432M | 437M |
Operating Expenses | 882M | 884M | 880M | 799M | 758M | 715M | 685M | 663M | 655M | 663M | 650M | 631M | 625M | 610M | 607M | 602M | 612M | 610M |
Interest Expense | 204M | 208M | 215M | 222M | 224M | 225M | 214M | 210M | 195M | 171M | 149M | 130M | 121M | 120M | 123M | 125M | 124M | 132M |
Selling & Marketing Expenses | 34M | 34M | 34M | 28M | 28M | 28M | 28M | n/a | n/a | n/a | n/a | -43M | -43M | -43M | n/a | 90M | 133M | 173M |
Cost & Expenses | 3.52B | 3.39B | 3.37B | 3.33B | 3.31B | 3.05B | 2.92B | 2.53B | 2.4B | 2.42B | 2.4B | 2.41B | 2.36B | 2.21B | 2.1B | 1.9B | 2.01B | 1.63B |
Income Tax Expense | 69M | -5M | 27M | -8M | 25M | 36M | 27M | -276M | -315M | -319M | -311M | -1M | 62M | -22M | -37M | -88M | -151M | -100M |
Shares Outstanding (Basic) | 250M | 249M | 249.26M | 242M | 235M | 235M | 234.62M | 235M | 234M | 234M | 243.74M | 233M | 232M | 232M | 232M | 232M | 232M | 232M |
Shares Outstanding (Diluted) | 252M | 257M | 249.26M | 244M | 238M | 243M | 237M | 244M | 244M | 237M | 247M | 246M | 241M | 232M | 232M | 232M | 232M | 232M |
EPS (Basic) | 1.04 | -0.39 | -0.08 | 1.17 | 1.19 | 1.59 | 0.79 | 2.13 | 2.09 | 2.07 | 2.39 | 0.15 | -0.53 | -0.77 | -0.82 | 2.57 | 2.38 | 1.28 |
EPS (Diluted) | 1.03 | -0.39 | -0.09 | 1.15 | 1.15 | 1.46 | 0.56 | 1.91 | 1.74 | 1.68 | 2.11 | -0.13 | -0.66 | -0.77 | -0.82 | 2.57 | 2.38 | 1.28 |
EBITDA | 863M | 444M | 491M | 797M | 831M | 929M | 794M | 777M | 718M | 696M | 762M | 537M | 443M | 323M | 363M | 521M | 432M | 225M |
EBIT | 529M | 101M | 139M | 419M | 455M | 558M | 425M | 433M | 371M | 340M | 400M | 167M | 62M | -64M | -34M | 107M | n/a | -212M |
Depreciation & Amortization | 334M | 343M | 352M | 378M | 376M | 371M | 369M | 344M | 347M | 356M | 362M | 370M | 381M | 387M | 397M | 414M | 432M | 437M |