Formula One Group

NASDAQ: FWONK · Real-Time Price · USD
99.43
0.77 (0.78%)
At close: Aug 15, 2025, 3:59 PM
99.30
-0.13%
After-hours: Aug 15, 2025, 05:43 PM EDT

Formula One Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-30M 185M 562M -120M
Depreciation & Amortization
352M 369M 362M 397M
Stock-Based Compensation
30M 20M 16M 29M
Other Working Capital
-65M 132M 116M 143M
Other Non-Cash Items
352M 71M -107M 78M
Deferred Income Tax
-72M -158M -415M -46M
Change in Working Capital
-65M 132M 116M 143M
Operating Cash Flow
567M 619M 534M 481M
Capital Expenditures
-75M -426M -291M -17M
Cash Acquisitions
-212M -173M -43M -140M
Purchase of Investments
n/a n/a -58M -575M
Sales Maturities Of Investments
10M 110M 53M 204M
Other Investing Acitivies
-15M -21M 733M -72M
Investing Cash Flow
-292M -510M 394M -600M
Debt Repayment
-32M -70M -744M -322M
Common Stock Repurchased
-14M -9M -616M -55M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
58M -356M 91M 314M
Financial Cash Flow
965M -435M -1.27B 512M
Net Cash Flow
1.23B -325M -341M 390M
Free Cash Flow
492M 193M 243M 464M