First National Corporatio... (FXNC)
24.31
-0.22 (-0.90%)
At close: Mar 03, 2025, 3:59 PM
24.28
-0.12%
After-hours: Mar 03, 2025, 04:00 PM EST
First National Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 49.05M | 56.85M | 45.01M | 37.69M | 36.56M | 35.97M | 32.75M | 30.88M | 28.29M | 25.4M | 24.71M | 26.07M | 26M | 26.46M | 23.91M | 24.07M | 24.17M | 22.73M | 20.6M | 17.73M | 14.59M | 11.95M | 10.22M | 9.02M | 8.65M | 1.49M | 1.1M | 767.9K | 803.24K |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 201K | n/a | 263K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 49.05M | 56.85M | 45.01M | 37.69M | 36.56M | 35.97M | 32.75M | 30.88M | 28.08M | 25.4M | 24.45M | 26.07M | 26M | 26.46M | 23.91M | 24.07M | 24.17M | 22.73M | 20.6M | 17.73M | 14.59M | 11.95M | 10.22M | 9.02M | 8.65M | 1.49M | 1.1M | 767.9K | 803.24K |
| Operating Income | 11.76M | 23.08M | 12.95M | 10.91M | 11.79M | 15.93M | 13.95M | 11.6M | 6.28M | 12.91M | 7.76M | 7.93M | -1.68M | 1M | 11.99M | 18.86M | 25.89M | 23.96M | 17.71M | 13.36M | 11.57M | 11.98M | 12.41M | 12.37M | 10.57M | 9.81M | 7.99M | 7.08M | 6.53M |
| Interest Income | 57.61M | 49.3M | 37.06M | 32.75M | 32.79M | 31.05M | 27.57M | 25.16M | 22.08M | 20.32M | 21.08M | 23.36M | 25.58M | 27.15M | 27.36M | 30.91M | 35.5M | 32.95M | 26.01M | 20.52M | 17.74M | 17.06M | 17.36M | 16.95M | 15.22M | 14.08M | 11.97M | 10.83M | 9.94M |
| Pretax Income | 11.8M | 20.75M | 12.95M | 10.91M | 11.79M | 12.42M | 10.17M | 8.25M | 3.61M | 11.13M | 5.25M | 3.81M | -7.13M | -5.81M | 2.9M | 6.06M | 8.49M | 8.56M | 7.93M | 6.14M | 4.8M | 4.33M | 3.73M | 3.04M | 2.89M | 2.7M | 2.25M | 1.98M | 1.8M |
| Net Income | 9.62M | 16.8M | 10.36M | 8.86M | 9.56M | 10.13M | 6.45M | 5.9M | 2.65M | 7.63M | 10.01M | 2.82M | -10.96M | -3.6M | 2.15M | 4.22M | 5.75M | 5.8M | 5.39M | 4.21M | 3.3M | 2.98M | 2.6M | 2.14M | 2.03M | 1.9M | 1.61M | 1.45M | 1.31M |
| Selling & General & Admin | 22.58M | 21.98M | 18.8M | 13.92M | 14.26M | 14.62M | 14.44M | 14.63M | 15.54M | 12.1M | 11.94M | 11M | 12.24M | 11.52M | 11.44M | 8.99M | 8.91M | 8.05M | 6.67M | 5.6M | 4.88M | 3.84M | 3.34M | 3.14M | 2.88M | 2.61M | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 30.99M | 1.72M | -50.87M | -40.71M | -39.03M | -35.67M | -33.25M | -33.91M | -37.34M | -24.59M | -28.63M | -29.14M | -39.92M | -36.97M | -23.36M | -14.21M | -7.19M | -6.82M | -9.55M | -9.98M | -7.9M | -3.81M | -1.15M | 213.12K | -966.85K | 5.71M | 6.89M | 6.31M | 5.73M |
| Operating Expenses | 53.57M | 3.95M | -32.07M | -26.79M | -24.77M | -20.04M | -18.81M | -19.28M | -21.8M | -12.5M | -16.68M | -18.13M | -27.67M | -25.46M | -11.92M | -5.21M | 1.72M | 1.23M | -2.89M | -4.37M | -3.02M | 29.12K | 2.19M | 3.35M | 1.92M | 8.31M | 6.89M | 6.31M | 5.73M |
| Interest Expense | 14.31M | 3.82M | 2.3M | 3.38M | 4.89M | 3.51M | 2.39M | 1.98M | 1.44M | 1.78M | 2.71M | 4.17M | 5.45M | 6.81M | 9.08M | 12.79M | 17.4M | 15.39M | 9.79M | 7.22M | 6.77M | 7.65M | 8.67M | 9.33M | 7.68M | 7.11M | 5.74M | 5.1M | 4.73M |
| Selling & Marketing Expenses | 910K | 813K | 666K | 355K | 651K | 548K | 576K | 562K | 530K | 426K | 345K | 430K | 425K | 503K | 532K | 510K | 541K | 598K | 290K | 380.04K | 340.1K | 332.57K | 246.33K | 184.81K | 189.63K | n/a | n/a | n/a | n/a |
| Cost & Expenses | 53.57M | 3.95M | -32.07M | -26.79M | -24.77M | -20.04M | -18.81M | -19.28M | 201K | -12.5M | 263K | -18.13M | -27.67M | -25.46M | -11.92M | -5.21M | 1.72M | 1.23M | -2.89M | -4.37M | -3.02M | 29.12K | 2.19M | 3.35M | 1.92M | 8.31M | 6.89M | 6.31M | 5.73M |
| Income Tax | 2.18M | 3.95M | 2.59M | 2.05M | 2.24M | 2.29M | 3.73M | 2.35M | 956K | 3.5M | -4.75M | 982K | 3.83M | -2.21M | 755K | 1.84M | 2.74M | 2.77M | 2.54M | 1.93M | 1.5M | 1.35M | 1.14M | 904.49K | 853.34K | 791.88K | 636.34K | 530.6K | 481.22K |
| Shares Outstanding (Basic) | 6.27M | 6.25M | 5.55M | 4.88M | 4.96M | 4.95M | 4.94M | 4.92M | 4.92M | 4.9M | 4.9M | 4.9M | 2.96M | 2.95M | 2.92M | 2.91M | 2.91M | 2.91M | 2.93M | 2.93M | 2.96M | 3.16M | 3.16M | 3.18M | 3.17M | 3.14M | 3.1M | 3.09M | 3.09M |
| Shares Outstanding (Diluted) | 6.28M | 6.26M | 5.56M | 4.88M | 4.97M | 4.96M | 4.95M | 4.93M | 4.92M | 4.9M | 4.9M | 4.9M | 2.96M | 2.95M | 2.92M | 2.91M | 2.91M | 2.91M | 2.93M | 2.93M | 2.96M | 3.16M | 3.16M | 3.18M | 3.17M | 3.15M | 3.1M | 3.09M | 3.09M |
| EPS (Basic) | 1.54 | 2.69 | 1.87 | 1.82 | 1.92 | 2.05 | 1.30 | 1.20 | 0.31 | 1.32 | 1.83 | 0.39 | -3.71 | -1.22 | 0.49 | 1.45 | 1.98 | 1.99 | 1.84 | 0.72 | 1.12 | 0.94 | 0.82 | 0.67 | 0.64 | 0.61 | 0.52 | 0.47 | 0.43 |
| EPS (Diluted) | 1.53 | 2.68 | 1.86 | 1.82 | 1.92 | 2.04 | 1.30 | 1.20 | 0.31 | 1.32 | 1.83 | 0.39 | -3.71 | -1.22 | 0.49 | 1.45 | 1.98 | 1.99 | 1.84 | 0.72 | 1.12 | 0.94 | 0.82 | 0.67 | 0.64 | 0.61 | 0.52 | 0.47 | 0.43 |
| EBITDA | n/a | 22.26M | 14.35M | 12.37M | 13.43M | 14.23M | 12.43M | 10.39M | 5.48M | 12.12M | 6.67M | 4.87M | n/a | n/a | n/a | n/a | n/a | n/a | 11.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | 1.62M | 1.52M | 1.43M | 1.47M | 1.64M | 1.8M | 2.01M | 2.17M | 642K | 967K | 1.01M | 1.11M | 1.18M | 1.59M | 1.58M | 1.28M | 1.22M | 1.17M | 1.03M | 1.06M | 1.16M | 849.35K | 540.36K | 494.38K | 618.56K | 428.11K | 419.75K | 443.27K | 424.14K |