First National Corporatio... (FXNC)

AI Score

Unlock

18.60

0.00 (0.00%)

At close: Apr 17, 2025, 3:59 PM

First National Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	70.51M	71.71M	71.76M	65.22M	58.4M	55.81M	56.93M	45.61M	45.02M	41.99M	39.62M	47.4M	43.87M	40.5M	37.96M	37.26M	36.71M	36.54M	36.06M	35.88M	35.66M	35.75M	35.75M	35.66M	35.97M	35.46M	34.65M	33.96M	32.75M	31.83M	31.53M	31.22M	30.88M	30.65M	30.15M	29.65M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	201K	201K	201K
Gross Profit	70.51M	71.71M	71.76M	65.22M	58.4M	55.81M	56.93M	45.61M	45.02M	41.99M	39.62M	47.4M	43.87M	40.5M	37.96M	37.26M	36.71M	36.54M	36.06M	35.88M	35.66M	35.75M	35.75M	35.66M	35.97M	35.46M	34.65M	33.96M	32.75M	31.83M	31.53M	31.22M	30.88M	30.45M	29.95M	29.45M
Operating Income	8.96M	9.3M	10.36M	11.4M	14.32M	22.59M	24.34M	32.18M	30.54M	26.53M	24.85M	17.81M	16.25M	17.87M	17.2M	15.97M	15.61M	15.65M	17.1M	16.99M	17.68M	16.96M	16.8M	17.2M	17.28M	16.93M	15.98M	15.2M	13.95M	13.36M	12.57M	11.98M	11.26M	10.04M	8.87M	7.31M
Interest Income	76.12M	65.98M	63.17M	60.41M	57.61M	56.08M	54.24M	51.8M	49.3M	46.24M	43.78M	39.99M	37.06M	34.48M	32.49M	32.68M	32.75M	32.96M	32.97M	32.94M	32.79M	32.65M	32.28M	31.76M	31.05M	30.16M	29.21M	28.35M	27.57M	26.73M	26.04M	25.5M	25.16M	24.74M	24.16M	23.28M
Pretax Income	8.05M	8.75M	9.81M	11.06M	11.8M	18.89M	20.51M	20.89M	20.75M	17.52M	15.01M	14.55M	12.95M	14.18M	13.36M	11.83M	10.91M	10.35M	11.29M	11.09M	11.79M	11.29M	11.53M	11.99M	12.42M	12.4M	11.72M	11.21M	10.17M	9.73M	9.4M	8.91M	8.25M	7.14M	5.8M	4.4M
Net Income	6.97M	7.05M	7.92M	8.98M	9.62M	15.25M	16.59M	16.92M	16.8M	14.2M	12.14M	11.65M	10.36M	11.33M	10.69M	9.59M	8.86M	8.42M	9.16M	9M	9.56M	9.16M	9.34M	9.71M	10.13M	9.13M	8.29M	7.59M	6.45M	6.81M	6.67M	6.35M	5.91M	5.04M	4.07M	3.08M
Selling & General & Admin	28.79M	26.05M	25.53M	24.87M	22.58M	22.86M	22.49M	22.28M	21.98M	21.75M	22.03M	20.5M	18.8M	16.84M	14.68M	13.93M	13.92M	13.76M	13.97M	14.58M	14.64M	15.03M	14.91M	14.73M	14.62M	14.66M	14.56M	14.48M	14.44M	14.1M	14.08M	14.4M	14.63M	15.16M	15.73M	16.14M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	12.68M	-373K	-23.86M	-35.02M	-44.61M	-40.59M	-25.27M	-10.45M	-11.19M	-16.29M	-30.21M	-38.95M	-35.28M	-31.56M	-27.53M	-27.31M	-27.12M	-27.12M	-25.4M	-25.95M	-25.09M	-25.09M	-25.14M	-24.47M	-24.59M	-24.59M	-24.63M	-24.65M	-24.65M	-24.65M	-25.11M	-25.71M	-26.33M	-26.33M	-27.57M	-29.03M
Operating Expenses	38.95M	23.11M	-897K	-13.05M	-22.08M	-21.72M	-3.2M	6.58M	5.54M	-12.1M	-29.32M	-34.76M	-32.79M	-29.51M	-27.64M	-28.17M	-27.99M	-28.78M	-26.85M	-26.78M	-25.87M	-25.43M	-25.59M	-25.1M	-25.33M	-25.1M	-25.24M	-25.34M	-25.38M	-25.92M	-26.4M	-26.69M	-27.07M	-27.94M	-28.61M	-29.67M
Interest Expense	19.1M	12.2M	10.45M	8.43M	10.07M	11.57M	8.69M	5.7M	3.82M	2.67M	2.2M	2.2M	2.3M	2.36M	2.54M	2.82M	3.38M	3.98M	4.49M	4.91M	4.89M	4.65M	4.26M	3.87M	3.51M	3.18M	2.9M	2.61M	2.39M	2.24M	2.12M	2.03M	1.98M	1.89M	1.74M	1.58M
Selling & Marketing Expenses	1.1M	920K	862K	837K	910K	948K	955K	930K	813K	764K	796K	711K	666K	599K	419K	355K	355K	371K	451K	616K	651K	678K	658K	580K	548K	559K	574K	549K	576K	620K	607K	591K	562K	446K	497K	540K
Cost & Expenses	65.99M	67.01M	43.01M	17.56M	-5.21M	-21.72M	-3.2M	6.58M	5.54M	-12.1M	-29.32M	-34.76M	-32.79M	-29.51M	-27.64M	-28.17M	-27.99M	-28.78M	-26.85M	-26.78M	-25.87M	-25.43M	-25.59M	-25.1M	-25.33M	-25.1M	-25.24M	-25.34M	-25.38M	-25.92M	-26.4M	-26.69M	-27.07M	-27.74M	-28.41M	-29.47M
Income Tax Expense	1.08M	1.7M	1.89M	2.08M	2.18M	3.63M	3.92M	3.97M	3.95M	3.32M	2.86M	2.9M	2.59M	2.85M	2.67M	2.24M	2.05M	1.94M	2.13M	2.09M	2.24M	2.13M	2.19M	2.29M	2.29M	3.27M	3.43M	3.61M	3.73M	2.92M	2.74M	2.56M	2.35M	1.97M	1.6M	1.19M
Shares Outstanding (Basic)	8.97M	6.29M	6.28M	6.27M	6.26M	6.26M	6.27M	6.27M	6.26M	6.26M	6.25M	6.24M	6.23M	6.22M	4.87M	4.86M	4.86M	4.85M	4.85M	4.95M	4.97M	4.97M	4.96M	4.96M	4.96M	4.96M	4.95M	4.95M	4.95M	4.95M	4.94M	4.94M	4.93M	4.93M	4.93M	4.92M
Shares Outstanding (Diluted)	8.99M	6.3M	6.29M	6.28M	6.26M	6.27M	6.28M	6.28M	6.27M	6.26M	6.26M	6.25M	6.24M	6.23M	4.87M	4.87M	4.86M	4.85M	4.85M	4.96M	4.97M	4.97M	4.97M	4.96M	4.96M	4.96M	4.95M	4.95M	4.95M	4.95M	4.94M	4.94M	4.93M	4.93M	4.93M	4.92M
EPS (Basic)	1.16	1.12	1.26	1.43	1.53	2.43	2.64	2.69	2.68	2.27	1.95	2.03	1.93	2.23	2.20	1.97	1.81	1.71	1.85	1.81	1.93	1.85	1.89	1.96	2.04	1.84	1.67	1.54	1.31	1.38	1.35	1.28	1.19	1.02	0.83	0.63
EPS (Diluted)	1.16	1.12	1.26	1.43	1.53	2.43	2.64	2.69	2.68	2.27	1.94	2.02	1.92	2.22	2.20	1.97	1.81	1.71	1.85	1.81	1.93	1.85	1.89	1.96	2.04	1.84	1.67	1.54	1.31	1.38	1.35	1.28	1.19	1.02	0.83	0.63
EBITDA	7.99M	7.99M	12.24M	13.45M	14.19M	20.48M	22.07M	17.3M	17.04M	13.81M	11.29M	15.91M	14.35M	15.56M	14.74M	13.26M	12.37M	11.87M	12.84M	12.68M	13.43M	12.98M	13.24M	13.75M	14.23M	14.25M	13.63M	13.17M	12.18M	11.78M	11.5M	8.47M	5.77M	2.84M	n/a	n/a
EBIT	8.83M	9.52M	10.58M	11.83M	12.57M	18.89M	20.51M	15.76M	15.53M	12.3M	9.79M	14.46M	12.95M	14.18M	13.36M	11.83M	10.91M	10.35M	11.29M	11.09M	11.79M	11.29M	11.53M	11.99M	12.42M	12.4M	11.72M	11.21M	10.17M	9.74M	9.42M	6.37M	3.64M	688K	-2.18M	-2.17M
Depreciation & Amortization	1.51M	822K	1.23M	1.62M	1.62M	1.59M	1.57M	1.17M	1.15M	1.19M	1.17M	1.17M	1.13M	1.05M	1.06M	1.43M	1.47M	1.51M	1.55M	1.59M	1.64M	1.34M	1.05M	754K	458K	499K	542K	582K	620K	659K	1.04M	1.07M	1.11M	1.15M	847K	845K