Golden Entertainment Inc. (GDEN)
27.53
0.24 (0.88%)
At close: Mar 27, 2025, 3:59 PM
27.56
0.11%
After-hours: Mar 27, 2025, 04:24 PM EDT
Golden Entertainment Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 666.82M | 1.05B | 1.12B | 1.1B | 694.15M | 973.41M | 851.79M | 509.81M | 403.2M | 177.04M | 55.17M | 38.79M | 10.95M | 35.57M | 24.6M | 26.22M | 24.33M | 28.45M | 29.87M | 18.22M | 17.56M | 4.27M | 1.5M | 34.85M | 59.04M | 54.7M | 92.3M |
| Cost of Revenue | 291.53M | 577.6M | 617.26M | 583.37M | 407.18M | 557.18M | 498.9M | 336.98M | 284.77M | 118.61M | 30.5M | 18.09M | 1.25M | n/a | n/a | 28K | n/a | 8.22M | 10.32M | 16K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 375.29M | 475.55M | 504.46M | 513.17M | 286.98M | 416.23M | 352.89M | 172.83M | 118.44M | 58.43M | 24.68M | 20.7M | 9.7M | 35.57M | 24.6M | 26.19M | 24.33M | 20.23M | 19.56M | 18.21M | 17.56M | 4.27M | 1.5M | 34.85M | 59.04M | 54.7M | 92.3M |
| Operating Income | 112.12M | 399.21M | 147.95M | 227.3M | -28.96M | 46.12M | 50.97M | 15.38M | 13.04M | 18.36M | -23.95M | 13.41M | -7.09M | -10.31M | -40.77M | -999K | -68.67M | -18.78M | 34.2M | -16.45M | -12.92M | -6.93M | -16.87M | 20.93M | 47.11M | 45M | 75.9M |
| Interest Income | n/a | n/a | 63.49M | 62.85M | 69.11M | 74.22M | n/a | n/a | n/a | 82K | 151K | 4.8M | 6.44M | 5.94M | 7.05M | 8.03M | 985K | 8.55M | 3.41M | 1.63M | 775K | 632K | 1.42M | 6.3M | 7.94M | n/a | n/a |
| Pretax Income | 72.79M | 331.96M | 82.87M | 162.21M | -136.55M | -41.42M | -11.28M | -5.75M | 11.97M | 14.55M | -24.84M | 18.65M | 696K | -5.12M | -12.68M | 5.12M | -68.92M | -15.01M | 32.13M | -14.89M | -857K | -6.39M | -16M | -543K | 28.59M | 50.9M | 77M |
| Net Income | 50.73M | 255.76M | 82.35M | 161.78M | -136.61M | -39.55M | -20.91M | 2.17M | 16.3M | 24.52M | -24.84M | 18.65M | 3.22M | -1.84M | -13.84M | 3.7M | -86.32M | -15.05M | 20.95M | -11.87M | -4.04M | -3.96M | -11.54M | -321K | 15.68M | 28.8M | 61.2M |
| Selling & General & Admin | 225.31M | 255.56M | 235.4M | 221.97M | 179.41M | 225.85M | 183.89M | 103.52M | 68.16M | 38.71M | 22.57M | 19.33M | 10.19M | 9.46M | 11.77M | 14.2M | 44.01M | 40.08M | 35.24M | 39.42M | 32.94M | 10.66M | 17.89M | 12.6M | 9.03M | 7.8M | 14.6M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 37.85M | n/a | 120.17M | 123.91M | 136.53M | 139.86M | 110.96M | 49.47M | 869K | 90K | 164K | 25K | 123K | 27.88M | 9.8M | 8.82M | 48.99M | -1.07M | -49.88M | -4.75M | -2.46M | 547K | 481K | 1.33M | 2.91M | 1.9M | 1.8M |
| Operating Expenses | 263.17M | 55.66M | 355.58M | 345.87M | 315.94M | 365.71M | 294.85M | 152.99M | 103.7M | 52.2M | 27.5M | 24.93M | 12.34M | 37.34M | 21.57M | 24.9M | 93M | 39.01M | -14.64M | 34.68M | 30.48M | 11.2M | 18.37M | 13.93M | 11.94M | 9.7M | 16.4M |
| Interest Expense | 34.88M | 65.52M | 63.49M | 62.85M | 69.11M | 74.22M | 64.03M | 19.6M | 6.45M | 2.81M | 1.21M | 1.24M | 940K | 1.18M | 2.01M | 1.66M | 1.55M | 951K | 8.36M | 66K | n/a | n/a | 90K | 170K | 97K | n/a | n/a |
| Selling & Marketing Expenses | n/a | 13.1M | 12.2M | 9.9M | 6.9M | 13.1M | 10.1M | n/a | n/a | 3.4M | 3.3M | 2M | 100K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 554.69M | 655.67M | 972.84M | 929.24M | 723.12M | 922.89M | 793.75M | 489.97M | 388.46M | 170.81M | 57.99M | 43.02M | 13.59M | 37.34M | 21.57M | 24.93M | 93M | 47.23M | -4.33M | 34.68M | 30.48M | 11.2M | 18.37M | 13.93M | 11.94M | 9.7M | 16.4M |
| Income Tax | 22.06M | 76.21M | 521K | 436K | 61K | -1.88M | 9.64M | -7.92M | -4.33M | -9.97M | 1.37M | 1.27M | -2.46M | -3.23M | 1.15M | 1.42M | 9.11M | 2.33M | 8.22M | -1.16M | 4.04M | -2.43M | -4.46M | -222K | 12.91M | 22.1M | 15.8M |
| Shares Outstanding (Basic) | 28.18M | 28.65M | 28.66M | 28.71M | 28.08M | 27.75M | 27.52M | 23.11M | 22.14M | 16.88M | 13.36M | 13.24M | 13.22M | 13.2M | 13.19M | 13.16M | 12.6M | 11.97M | 11.39M | 11.15M | 11.05M | 21.31M | 10.64M | 10.64M | 10.63M | 10.79M | 10.71M |
| Shares Outstanding (Diluted) | 29.7M | 30.78M | 31.51M | 32.12M | 28.08M | 27.75M | 27.55M | 24.66M | 22.45M | 17.1M | 13.38M | 13.34M | 13.22M | 13.2M | 13.19M | 13.21M | 12.6M | 11.97M | 12.33M | 11.15M | 11.05M | 21.31M | 10.64M | 10.68M | 10.66M | 10.79M | 10.71M |
| EPS (Basic) | 1.80 | 8.93 | 2.87 | 5.64 | -4.87 | -1.43 | -0.76 | 0.09 | 0.74 | 1.45 | -1.86 | 1.40 | 0.24 | -0.14 | -1.05 | 0.28 | -6.85 | -1.26 | 1.74 | -1.06 | -0.37 | -0.19 | -1.08 | -0.03 | 0.71 | 2.72 | 5.80 |
| EPS (Diluted) | 1.71 | 8.31 | 2.61 | 5.04 | -4.87 | -1.43 | -0.76 | 0.09 | 0.73 | 1.43 | -1.86 | 1.40 | 0.24 | -0.14 | -1.05 | 0.28 | -6.85 | -1.26 | 1.60 | -1.06 | -0.37 | -0.19 | -1.08 | -0.03 | 0.71 | 2.67 | 5.71 |
| EBITDA | 197.71M | 486.89M | 249M | 331.76M | 56.99M | 149.39M | 147.21M | 54.55M | 45.94M | 28.16M | -20.12M | 22.88M | 3.37M | 8.05M | 724K | 17.83M | -60.17M | -4.13M | 34.25M | -14.36M | -12.32M | -2.88M | -16.39M | 205K | 50.02M | 46.9M | 77.7M |
| Depreciation & Amortization | 90.03M | 88.93M | 101.06M | 108.39M | 124.43M | 116.59M | 94.46M | 40.79M | 27.51M | 10.8M | 3.51M | 2.99M | 1.73M | 11.98M | 11.4M | 10.7M | 7.19M | 4M | 2.05M | 469K | 598K | 547K | 481K | 1.33M | 2.91M | 1.9M | 1.8M |