Golden Entertainment Inc. (GDEN)

AI Score

Unlock

25.16

-0.40 (-1.56%)

At close: Apr 21, 2025, 11:35 AM

Golden Entertainment Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	666.82M	733.3M	829.8M	949.14M	1.05B	1.1B	1.12B	1.13B	1.12B	1.12B	1.13B	1.13B	1.1B	1.02B	943.19M	726.69M	694.15M	730.66M	768.58M	940.67M	973.41M	941.4M	908.42M	876.9M	851.79M	826.02M	724M	617.95M	509.81M	430.85M	426.75M	418.82M	403.2M	384.25M	342.54M	255.31M
Cost of Revenue	321.01M	398.93M	472.73M	530.2M	604.55M	610.6M	621.69M	623.41M	617.26M	614.57M	610.81M	603.43M	583.37M	550.72M	508.91M	409.75M	407.18M	426.93M	458.5M	549.17M	557.18M	542.48M	525.1M	511.02M	498.9M	482.58M	434.24M	383.04M	333M	297.8M	296.33M	293.69M	285M	271.23M	239.73M	175.44M
Gross Profit	345.81M	334.38M	357.06M	418.94M	448.6M	491.57M	501.75M	502.72M	504.46M	509.39M	516.59M	527.06M	513.17M	469.49M	434.27M	316.95M	286.98M	303.74M	310.08M	391.5M	416.23M	398.92M	383.33M	365.88M	352.89M	343.43M	289.76M	234.91M	176.81M	133.04M	130.43M	125.13M	118.2M	113.02M	102.81M	79.87M
Operating Income	112.92M	123.44M	440.42M	461.83M	414.34M	427.51M	138.86M	147.71M	147.95M	147.01M	157.19M	172.56M	166.04M	130.44M	94.67M	-27.25M	-67.44M	-55.83M	-55.39M	20.58M	46.12M	41.09M	40.93M	46M	50.97M	50.59M	43.26M	26.74M	15.38M	11.78M	12.47M	14.95M	13.37M	39.31M	28.48M	23.44M
Interest Income	n/a	n/a	15.31M	34.11M	52.34M	70.27M	70.67M	51.87M	33.63M	15.71M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1K	1K	49K
Pretax Income	72.79M	61.32M	370.95M	387M	331.96M	356.66M	67.44M	79.69M	82.87M	84.72M	94.46M	169.48M	162.21M	124.39M	88.49M	-93.66M	-136.55M	-125.65M	-127.93M	-65.32M	-41.42M	-49.24M	-45.34M	-25.09M	-11.28M	-6.17M	-323K	-4.24M	-5.75M	9.59M	10.48M	13.31M	11.97M	33.24M	21.99M	18.42M
Net Income	105.72M	93.37M	329.42M	341.07M	255.76M	276.19M	48.97M	57.91M	82.35M	90.39M	105.44M	187.22M	161.78M	124.21M	88.2M	-93.37M	-136.61M	-125.81M	-128.31M	-64.15M	-39.55M	-57.19M	-50.86M	-32.86M	-20.91M	-9.04M	2.64M	759K	2.17M	25.57M	18.32M	19.4M	16.3M	29.75M	31.46M	28.48M
Selling & General & Admin	225.31M	231.52M	242.19M	253.19M	255.24M	254.67M	246.34M	236.53M	235.4M	238.22M	233.29M	229.29M	221.97M	208.46M	206.13M	185.39M	179.41M	187.85M	192.82M	216.51M	225.85M	219M	209.37M	197.12M	184.57M	182.21M	154.38M	129.83M	103.94M	75.5M	73.66M	70.45M	67.95M	66.2M	60.52M	49.84M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	80.44M	24.56M	-2.32M	-27.72M	n/a	58.09M	86.91M	117.59M	120.17M	122.71M	125M	154.32M	154.02M	153.54M	156.8M	99.94M	106.33M	108.74M	109.04M	141.77M	139.86M	132.24M	124.73M	115.75M	110.96M	106.71M	88.53M	73.1M	53.45M	31.32M	31.61M	28.68M	18.67M	17.83M	8.61M	108K
Operating Expenses	280.35M	258.4M	269.89M	310.39M	340.17M	369.96M	362.74M	354.12M	355.58M	360.93M	358.29M	353.5M	345.87M	331.88M	332.82M	315.53M	315.94M	326.79M	332.06M	358.28M	365.71M	351.24M	334.1M	312.88M	295.53M	288.62M	242.61M	202.62M	157.07M	116.56M	115.01M	108.87M	103.49M	96.09M	87.18M	69.36M
Interest Expense	34.88M	40.42M	47.77M	57.97M	65.52M	70.27M	70.67M	66.61M	63.49M	60.67M	60.49M	61.92M	62.85M	65.29M	66.17M	66.41M	69.11M	69.75M	72.1M	74.83M	74.22M	72.97M	70.49M	67.42M	64.03M	61.13M	46.72M	32.66M	19.6M	7.24M	7.04M	6.68M	6.45M	6.09M	5.38M	4M
Selling & Marketing Expenses	n/a	13.1M	13.1M	13.1M	13.1M	12.2M	12.2M	12.2M	12.2M	9.9M	9.9M	9.9M	9.9M	6.9M	6.9M	6.9M	6.9M	13.1M	13.1M	13.1M	13.1M	1.21M	1.19M	1.19M	1.19M	45.83M	65.22M	84.08M	102.31M	73.79M	71.43M	68.28M	65.47M	64.18M	59.17M	44.07M
Cost & Expenses	601.36M	657.33M	742.62M	840.6M	944.72M	980.56M	984.43M	977.53M	972.84M	975.5M	969.1M	956.93M	929.24M	882.61M	841.73M	725.28M	723.12M	753.72M	790.56M	907.45M	922.89M	893.72M	859.2M	823.9M	794.43M	771.2M	676.85M	585.66M	490.07M	414.36M	411.34M	402.56M	388.49M	367.33M	326.91M	244.8M
Income Tax Expense	-32.92M	-32.05M	41.54M	45.93M	76.21M	80.48M	18.47M	21.78M	521K	-5.67M	-10.97M	-17.75M	436K	186K	292K	-288K	61K	160K	377K	-1.17M	-1.88M	7.95M	5.53M	7.77M	9.64M	2.87M	-2.96M	-5M	-7.92M	-15.98M	-7.84M	-6.09M	-4.33M	3.49M	-9.47M	-10.06M
Shares Outstanding (Basic)	27.11M	28.15M	28.8M	28.72M	28.63M	28.83M	28.84M	28.31M	28.51M	31.12M	31.63M	32.15M	29.04M	28.95M	28.62M	28.22M	27.87M	27.82M	28.06M	27.88M	27.36M	27.79M	27.71M	27.57M	27.99M	27.66M	27.41M	27.15M	25.16M	22.27M	22.27M	22.24M	22.23M	22.22M	22.14M	21.96M
Shares Outstanding (Diluted)	28.4M	29.41M	30.23M	30.68M	28.63M	30.79M	30.72M	30.9M	31.23M	31.15M	31.63M	32.15M	32.39M	31.85M	31.61M	30.41M	28.19M	28.13M	28.07M	27.93M	27.84M	27.81M	27.76M	27.57M	27.99M	27.66M	29.66M	29.53M	25.55M	24.09M	23.29M	22.77M	22.67M	22.79M	22.43M	22.26M
EPS (Basic)	3.69	3.25	11.44	11.85	8.88	9.60	1.68	1.92	2.63	2.90	3.45	6.38	5.64	4.32	3.07	-3.33	-4.88	-4.5	-4.59	-2.31	-1.43	-2.05	-1.82	-1.17	-0.74	-0.37	0.12	0.07	0.17	1.15	0.83	0.88	0.74	1.36	1.46	1.32
EPS (Diluted)	3.46	3.03	10.68	11.06	8.28	8.96	1.58	1.85	2.59	2.83	3.29	5.88	5.11	3.86	2.70	-3.36	-4.88	-4.5	-4.59	-2.31	-1.43	-2.05	-1.82	-1.18	-0.76	-0.39	0.08	0.03	0.13	1.10	0.80	0.85	0.72	1.34	1.44	1.31
EBITDA	127.99M	121.14M	437.71M	462.78M	486.4M	518.33M	232.01M	245.86M	248.69M	250.57M	261.9M	337.91M	332.49M	299.82M	269.88M	93.21M	56.99M	68.47M	66.61M	129.99M	149.39M	133.62M	128.76M	138.81M	147.21M	145.66M	122.88M	89.46M	56.2M	44.05M	42.86M	44.77M	42.45M	63.22M	47.17M	36.21M
EBIT	107.68M	101.75M	418.73M	444.97M	397.48M	426.93M	138.12M	146.3M	146.36M	145.39M	154.96M	231.4M	225.06M	189.68M	154.67M	-27.25M	-67.44M	-55.91M	-55.83M	9.51M	32.8M	23.74M	25.15M	42.33M	52.75M	54.96M	46.4M	28.42M	13.85M	16.83M	17.52M	19.99M	18.43M	39.41M	27.46M	22.46M
Depreciation & Amortization	90.03M	89.12M	88.71M	87.54M	88.96M	92.25M	94.02M	98.14M	101.06M	103.53M	105.88M	107.22M	108.39M	110.65M	115.87M	120.9M	124.43M	124.38M	122.44M	120.48M	116.59M	109.89M	103.61M	96.48M	94.46M	90.71M	74.92M	59.47M	40.79M	29.14M	28.83M	28.27M	27.51M	23.8M	21.68M	15.71M