GDEV Inc. (GDEV)

AI Score

Unlock

11.35

0.49 (4.51%)

At close: Apr 25, 2025, 2:53 PM

GDEV Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	110.66M	105.82M	107M	109.11M	121.3M	114.86M	119.28M	103.05M	124.8M	125.77M	126.07M	122.58M	115.18M	109.64M	86.69M	74.36M	64.5M	63.26M	58.77M
Cost of Revenue	36.6M	35.39M	36M	39.18M	39.92M	42.19M	43.93M	56.47M	41.76M	38.7M	42.76M	38.47M	35.55M	33.73M	28.42M	26.89M	22.64M	22.03M	21M
Gross Profit	74.06M	70.44M	71M	69.94M	81.38M	72.68M	75.35M	46.58M	83.05M	87.07M	83.31M	84.11M	79.62M	75.91M	58.27M	47.47M	41.86M	41.23M	37.78M
Operating Income	14.65M	15.03M	1.91M	8.46M	28.96M	14.87M	-10.77M	-682K	47.6M	43.23M	16.75M	22.94M	-116.2M	-20.27M	-9.72M	5.12M	-11.65M	9.8M	-4.94M
Interest Income	n/a	569K	n/a	907K	1.1M	1.06M	1.28M	997K	536K	1.61M	99K	n/a	12.79M	711K	n/a	n/a	702K	n/a	n/a
Pretax Income	16.07M	15.7M	-562K	12.31M	25.27M	19.84M	-7.43M	-100.78M	36.81M	42.12M	24.16M	18.33M	-103.41M	-19.64M	-11.6M	6.55M	-10.95M	10.62M	-6.11M
Net Income	14.62M	14.71M	-1M	11.09M	23.68M	19.52M	-8.18M	-100.36M	31.2M	40.87M	23.43M	18.05M	-103.7M	-20.01M	-11.79M	6.3M	-11.17M	10.41M	-6.29M
Selling & General & Admin	60.17M	54.41M	71M	61.47M	49.15M	57.81M	86.12M	44.06M	34.22M	42.47M	65.09M	60.35M	69.74M	95.57M	67.54M	42.18M	53.34M	31.28M	42.64M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-750K	1M	-3.82M	3.59M	2.06M	741K	-805K	2.07M	1.22M	1.37M	1.47M	827K	110K	106K	459K	349K	163K	150K	82K
Operating Expenses	59.42M	55.41M	71M	61.47M	51.21M	57.81M	86.12M	46.12M	35.44M	43.84M	66.56M	61.18M	70.38M	96.18M	68M	42.35M	53.51M	31.43M	42.72M
Interest Expense	n/a	105K	n/a	98K	115K	226K	n/a	313K	1.8M	11.76M	1.04M	n/a	800K	n/a	1.88M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	52.02M	45.04M	63.17M	52.11M	40.95M	48.81M	64.57M	34.89M	20.24M	35.03M	56.59M	51.01M	63.68M	90.75M	64.73M	39.36M	53.04M	30.97M	42.38M
Cost & Expenses	96.02M	90.8M	107M	100.65M	91.13M	100M	130.05M	102.59M	77.2M	82.54M	109.32M	99.65M	105.94M	129.91M	96.41M	69.24M	76.15M	53.46M	63.72M
Income Tax Expense	1.45M	986K	1M	1.22M	1.58M	326K	748K	-412K	2.15M	1.25M	752K	282K	291K	370K	184K	250K	223K	209K	180K
Shares Outstanding (Basic)	18.5M	18.11M	19.76M	19.76M	19.74M	18.91M	19.72M	19.71M	19.8M	19.8M	19.8M	19.67M	17.66M	19.65M	19.65M	17.66M	19.65M	19.65M	19.65M
Shares Outstanding (Diluted)	18.5M	18.27M	19.76M	19.76M	19.74M	18.91M	19.72M	19.71M	19.8M	19.8M	19.8M	19.67M	17.66M	19.65M	19.65M	17.66M	19.65M	19.65M	19.65M
EPS (Basic)	0.79	0.81	-0.05	0.56	1.20	1.03	-0.41	-5.09	1.60	2.06	1.20	0.92	-5.87	-1.02	-0.6	0.32	-0.57	0.53	-0.32
EPS (Diluted)	0.79	0.81	-0.05	0.56	1.20	1.03	-0.41	-5.09	1.60	2.06	1.20	0.92	-5.87	-1.02	-0.6	0.32	-0.57	0.53	-0.32
EBITDA	16.27M	15.57M	2M	14.03M	30.67M	16.28M	-12.04M	-66.85M	49.35M	45.38M	25.89M	23.77M	-102.76M	-14.92M	-9.61M	5.13M	-11.49M	9.95M	-4.86M
EBIT	14.65M	15.03M	5.74M	12.16M	28.96M	14.79M	-13.45M	-70.24M	34.05M	43.23M	16.75M	22.94M	-97.75M	-15.53M	-9.72M	5.12M	-11.65M	9.8M	-4.94M
Depreciation & Amortization	1.62M	561K	2M	1.62M	1.75M	1.5M	1.41M	3.39M	1.74M	2.15M	1.47M	827K	645K	609K	459K	166K	163K	150K	82K