GDEV Inc. (GDEV)

AI Score

Unlock

11.35

0.49 (4.51%)

At close: Apr 25, 2025, 2:28 PM

GDEV Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	432.6M	443.23M	452.27M	464.55M	458.48M	461.99M	472.89M	479.69M	499.22M	489.6M	473.48M	434.09M	385.87M	335.19M	288.81M	260.89M	186.53M	122.03M	58.77M
Cost of Revenue	147.17M	150.49M	157.29M	165.22M	182.5M	184.34M	180.85M	179.68M	161.68M	155.48M	150.52M	136.17M	124.59M	111.68M	99.97M	92.55M	65.67M	43.02M	21M
Gross Profit	285.44M	292.75M	294.99M	299.33M	275.98M	277.65M	292.04M	300.01M	337.54M	334.11M	322.96M	297.92M	261.28M	223.51M	188.83M	168.34M	120.87M	79.01M	37.78M
Operating Income	40.05M	54.36M	54.2M	41.51M	32.37M	51.02M	79.38M	106.9M	130.52M	-33.28M	-96.78M	-123.26M	-141.07M	-36.52M	-6.45M	-1.67M	-6.79M	4.86M	-4.94M
Interest Income	1.48M	2.58M	3.07M	4.35M	4.44M	3.87M	4.42M	3.24M	2.25M	14.5M	13.6M	13.5M	13.5M	1.41M	702K	702K	702K	n/a	n/a
Pretax Income	43.52M	52.71M	56.86M	49.99M	-63.09M	-51.55M	-29.27M	2.32M	121.43M	-18.8M	-80.55M	-116.32M	-128.1M	-35.64M	-5.38M	111K	-6.44M	4.51M	-6.11M
Net Income	39.42M	48.48M	53.29M	46.11M	-65.34M	-57.82M	-36.48M	-4.87M	113.55M	-21.35M	-82.23M	-117.44M	-129.19M	-36.66M	-6.25M	-751K	-7.05M	4.12M	-6.29M
Selling & General & Admin	247.04M	236.02M	239.43M	254.55M	237.13M	222.21M	206.86M	185.83M	202.13M	237.65M	290.75M	293.2M	275.03M	258.64M	194.34M	169.44M	127.26M	73.92M	42.64M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	19K	2.83M	2.57M	5.58M	4.06M	3.22M	3.86M	6.13M	4.89M	3.78M	2.51M	1.5M	1.02M	1.08M	1.12M	744K	395K	232K	82K
Operating Expenses	247.3M	239.09M	241.49M	256.61M	241.26M	225.49M	211.52M	191.96M	207.01M	241.96M	294.3M	295.74M	276.91M	260.04M	195.28M	170.01M	127.66M	74.15M	42.72M
Interest Expense	203K	318K	439K	439K	654K	2.34M	13.88M	14.92M	14.61M	13.6M	1.84M	2.68M	2.68M	1.88M	1.88M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	212.34M	201.27M	205.04M	206.44M	189.22M	168.51M	154.72M	146.75M	162.87M	206.31M	262.03M	270.17M	258.52M	247.88M	188.1M	165.76M	126.39M	73.35M	42.38M
Cost & Expenses	394.46M	389.58M	398.78M	421.82M	423.76M	409.83M	392.37M	371.64M	368.7M	397.44M	444.82M	431.91M	401.5M	371.71M	295.26M	262.56M	193.32M	117.17M	63.72M
Income Tax Expense	4.66M	4.79M	4.13M	3.88M	2.25M	2.81M	3.73M	3.74M	4.43M	2.58M	1.7M	1.13M	1.09M	1.03M	866K	862K	612K	389K	180K
Shares Outstanding (Basic)	18.5M	18.11M	19.76M	19.76M	19.74M	18.91M	19.72M	19.71M	19.8M	19.8M	19.8M	19.67M	17.66M	19.65M	19.65M	17.66M	19.65M	19.65M	19.65M
Shares Outstanding (Diluted)	18.5M	18.27M	19.76M	19.76M	19.74M	18.91M	19.72M	19.71M	19.8M	19.8M	19.8M	19.67M	17.66M	19.65M	19.65M	17.66M	19.65M	19.65M	19.65M
EPS (Basic)	2.11	2.52	2.74	2.38	-3.27	-2.87	-1.84	-0.23	5.78	-1.69	-4.77	-6.57	-7.17	-1.87	-0.32	-0.04	-0.36	0.21	-0.32
EPS (Diluted)	2.11	2.52	2.74	2.38	-3.27	-2.87	-1.84	-0.23	5.78	-1.69	-4.77	-6.57	-7.17	-1.87	-0.32	-0.04	-0.36	0.21	-0.32
EBITDA	47.87M	62.27M	62.98M	48.94M	-31.94M	-13.26M	15.83M	53.76M	144.38M	-7.74M	-68.03M	-103.53M	-122.16M	-30.88M	-6.01M	-1.26M	-6.39M	5.09M	-4.86M
EBIT	47.57M	61.88M	61.64M	42.45M	-39.95M	-34.86M	-6.42M	23.79M	116.97M	-14.83M	-73.59M	-100.07M	-117.88M	-31.78M	-6.45M	-1.67M	-6.79M	4.86M	-4.94M
Depreciation & Amortization	5.8M	5.93M	6.87M	6.28M	8.04M	8.04M	8.69M	8.75M	6.19M	5.09M	3.55M	2.54M	1.88M	1.4M	938K	561K	395K	232K	82K