GoodRx Inc. (GDRX)

AI Score

Unlock

4.49

0.04 (0.90%)

At close: Apr 17, 2025, 3:59 PM

4.51

0.50%

After-hours: Apr 17, 2025, 07:55 PM EDT

GoodRx Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019
Revenue	198.58M	195.25M	200.61M	197.88M	196.64M	179.96M	189.68M	183.99M	184.11M	187.32M	191.8M	203.33M	213.26M	195.1M	176.63M	160.43M	153.54M	140.45M	123.3M	133.41M	113.26M	101.75M	91.53M	86.61M
Cost of Revenue	12.19M	11.68M	28.84M	28.41M	57.51M	18.72M	16.34M	16.7M	17.36M	17.39M	18.04M	12.28M	13.93M	11.27M	11.09M	10.43M	9.2M	7.54M	6.82M	6.02M	4.6M	3.4M	3.14M	3.01M
Gross Profit	186.39M	183.57M	171.78M	169.47M	139.14M	161.24M	173.34M	167.29M	166.75M	169.92M	173.75M	191.05M	199.33M	183.83M	165.54M	150M	144.34M	132.91M	116.47M	127.39M	108.66M	98.35M	88.39M	83.6M
Operating Income	18.18M	20.41M	20.62M	20.43M	-15.45M	-38.33M	18.31M	16.73M	7.18M	-12.79M	-3.19M	19.76M	11.76M	7M	-351K	-5M	-299.44M	-61.69M	41.74M	43.67M	35.77M	37.84M	38.07M	33.52M
Interest Income	4.59M	4.8M	6.33M	7.55M	8.47M	8.65M	7.81M	7.23M	5.45M	2.92M	857K	52K	17K	13K	13K	16K	20K	24K	41K	75K	135K	271K	13.1M	13.19M
Pretax Income	11.41M	8.11M	11.65M	293K	-24.64M	-46.6M	12.07M	3.6M	-4.75M	-22.27M	-10.16M	13.94M	5.87M	1.08M	-6.24M	-10.89M	-305.63M	-67.93M	35M	35.11M	17.94M	25.35M	24.97M	19.85M
Net Income	6.74M	12.26M	6.69M	-1.01M	-25.87M	-38.49M	58.79M	-3.29M	-1.97M	-41.73M	-1.42M	12.29M	-39.91M	-18.07M	31.06M	1.67M	-298.27M	-50.03M	27.34M	27.35M	15.23M	19.62M	19.65M	10.01M
Selling & General & Admin	117.38M	115.49M	120.3M	118.02M	123.06M	126.93M	107.65M	108.14M	112.71M	135.76M	129.08M	124.87M	141.87M	131.6M	127.96M	123.48M	415.69M	173.59M	58.25M	69.05M	58.85M	49.05M	41.2M	41.39M
Research & Development	31.74M	30.14M	30.85M	31.02M	31.53M	39.61M	31.29M	32.91M	36.77M	35.92M	35.4M	35.04M	35.06M	35.07M	29.57M	26.16M	23.68M	15.85M	11.96M	10.32M	9.82M	7.84M	6M	5.82M
Other Expenses	19.1M	17.54M	16.96M	15.94M	43.61M	-2.2M	16.1M	14.94M	15.53M	13.95M	13.32M	11.37M	10.65M	10.16M	8.37M	5.36M	2K	-1K	16K	5K	-2.97M	4K	n/a	n/a
Operating Expenses	168.21M	163.16M	151.16M	149.04M	154.59M	199.57M	155.03M	155.99M	165.01M	185.64M	177.8M	171.29M	187.57M	176.83M	165.9M	155M	443.78M	194.6M	74.73M	83.72M	72.89M	60.51M	50.32M	50.57M
Interest Expense	11.36M	12.36M	14.57M	14.64M	14.82M	14.72M	14.05M	13.13M	11.93M	9.48M	6.97M	5.87M	5.9M	5.93M	5.91M	5.91M	6.22M	6.26M	6.79M	8.64M	10.12M	12.77M	n/a	n/a
Selling & Marketing Expenses	93.83M	89.87M	93.45M	89.96M	93.75M	91.61M	80.46M	78.52M	84.13M	86.22M	94.34M	92.95M	106.49M	95.65M	88.38M	79.69M	74.94M	65.11M	51.92M	63.16M	54.33M	44.95M	37.77M	38.84M
Cost & Expenses	180.4M	174.84M	179.99M	177.45M	212.09M	218.29M	171.37M	172.68M	182.37M	203.03M	195.84M	183.57M	201.5M	188.1M	176.99M	165.43M	452.98M	202.14M	81.56M	89.74M	77.49M	63.9M	53.47M	53.58M
Income Tax Expense	4.67M	4.15M	4.95M	1.3M	1.23M	-8.11M	-46.72M	6.89M	-2.77M	19.46M	-8.74M	1.65M	45.78M	19.15M	-37.3M	-12.55M	-7.36M	-17.89M	7.66M	7.77M	2.71M	5.73M	5.32M	4.25M
Shares Outstanding (Basic)	381.61M	379.67M	376.25M	390.05M	403.25M	413.44M	412.22M	412.43M	411.68M	412.96M	412.13M	414.74M	400.56M	411.22M	408.36M	406.17M	400.99M	238.25M	384.04M	356.07M	356.07M	356.07M	225.84M	228.49M
Shares Outstanding (Diluted)	383.58M	388.5M	384.73M	390.05M	403.25M	413.44M	414.33M	412.43M	411.68M	412.96M	412.13M	427.38M	411.22M	411.22M	428.87M	429.58M	401.46M	241.06M	384.04M	362.6M	356.07M	362.6M	225.84M	229.97M
EPS (Basic)	0.02	0.03	0.02	-0.00	-0.06	-0.09	0.14	-0.01	-0.00	-0.1	-0.00	0.03	-0.1	-0.04	0.08	0.00	-0.74	-0.21	0.07	0.08	0.04	0.06	0.09	0.04
EPS (Diluted)	0.02	0.03	0.02	-0.00	-0.06	-0.09	0.14	-0.01	-0.00	-0.1	-0.00	0.03	-0.1	-0.04	0.07	0.00	-0.74	-0.21	0.07	0.08	0.04	0.05	0.09	0.04
EBITDA	41.86M	38M	36.84M	36.32M	34.88M	-5.31M	43.23M	26.24M	23.5M	2.01M	10.13M	31.13M	22.42M	17.17M	8.03M	379K	-295.01M	-56.5M	46.31M	48.09M	32.27M	41.73M	40.94M	36.39M
EBIT	22.77M	20.47M	19.88M	20.38M	-9.81M	-31.88M	26.12M	16.73M	7.18M	-12.79M	-3.19M	19.81M	11.77M	7M	-338K	-4.98M	-299.42M	-61.66M	41.74M	43.67M	28.05M	37.84M	38.07M	33.52M
Depreciation & Amortization	19.1M	17.54M	16.96M	15.94M	44.69M	15.52M	17.11M	15.98M	16.32M	14.8M	14.17M	12.23M	11.3M	10.82M	9.29M	6.23M	4.4M	5.16M	4.52M	4.34M	4.22M	3.61M	2.87M	2.87M