AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

GDS Limited (GDS)

AI Score

Unlock

AI Score

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

21.98

-0.18 (-0.81%)

At close: Jan 15, 2025, 9:48 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14
Revenue	9.96B	9.33B	7.82B	5.74B	4.12B	2.79B	1.62B	1.06B	703.64M	468.34M
Cost of Revenue	8.03B	7.39B	6.04B	4.19B	3.08B	2.17B	1.21B	790.29M	515.00M	388.17M
Gross Profit	1.92B	1.94B	1.78B	1.55B	1.04B	622.44M	408.47M	265.67M	188.64M	80.17M
Operating Income	-2.46B	551.78M	569.52M	672.94M	479.78M	168.35M	82.23M	-42.37M	-1.22M	-75.70M
Interest Income	97.55M	42.46M	50.45M	29.01M	53.02M	19.21M	5.60M	2.07M	1.35M	6.93M
Pretax Income	-4.30B	-989.88M	-948.75M	-548.44M	-426.43M	-439.66M	-332.98M	-284.73M	-110.57M	-134.58M
Net Income	-4.29B	-1.27B	-1.19B	-669.21M	-442.08M	-430.27M	-326.90M	-276.41M	-98.58M	-130.00M
Selling & General & Admin	1.33B	1.34B	1.17B	837.46M	541.32M	440.17M	318.98M	298.95M	186.30M	154.27M
Research & Development	38.16M	35.81M	39.34M	40.05M	21.63M	13.91M	7.26M	9.10M	3.55M	1.60M
Other Expenses	3.01B	97.49M	86.65M	32.00M	15.46M	8.65M	3.50M	2.50M	1.17M	-412.00K
Operating Expenses	4.38B	1.37B	1.21B	877.51M	562.95M	454.09M	326.24M	308.05M	185.94M	150.99M
Interest Expense	2.04B	1.85B	1.60B	1.29B	915.68M	636.97M	406.40M	263.16M	126.90M	131.91M
Selling & Marketing Expenses	144.15M	150.43M	148.61M	134.94M	129.90M	110.57M	90.12M	71.58M	57.59M	40.56M
Cost & Expenses	12.42B	8.76B	7.25B	5.07B	3.64B	2.62B	1.53B	1.10B	700.94M	539.16M
Income Tax	-14.78M	276.24M	242.46M	120.78M	15.65M	-9.39M	-6.08M	-8.31M	-11.98M	-4.58M
Shares Outstanding (Basic)	181.26M	183.06M	181.61M	156.69M	137.87M	123.78M	98.07M	37.39M	151.26M	151.26M
Shares Outstanding (Diluted)	183.52M	183.06M	181.61M	156.69M	137.87M	123.78M	98.07M	37.39M	151.26M	151.26M
EPS (Basic)	-23.96	-6.92	-6.56	-4.27	-3.21	-3.48	-3.33	-7.39	-0.65	-0.86
EPS (Diluted)	-23.67	-6.92	-6.56	-4.27	-3.21	-3.48	-3.33	-7.39	-0.65	-0.86
EBITDA	1.36B	4.19B	3.36B	2.43B	1.68B	958.03M	457.16M	207.86M	150.63M	80.08M
Depreciation & Amortization	3.63B	3.29B	2.66B	1.66B	1.14B	741.51M	378.13M	227.35M	145.41M	82.75M