GDS Limited

NASDAQ: GDS · Real-Time Price · USD
31.41
-0.43 (-1.35%)
At close: Aug 15, 2025, 3:59 PM
31.75
1.07%
After-hours: Aug 15, 2025, 07:57 PM EDT

GDS Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
3.43B -4.29B -1.27B -1.19B
Depreciation & Amortization
3.35B 3.63B 3.19B 2.62B
Stock-Based Compensation
296.49M 336.62M 290.81M 391.27M
Other Working Capital
-543.7M -346.51M 1.16B 39.66M
Other Non-Cash Items
-4.59B 3.17B 69.36M 242.76M
Deferred Income Tax
n/a -295.93M -99.15M -48.46M
Change in Working Capital
-543.7M -484.86M 674.09M -809.89M
Operating Cash Flow
1.94B 2.07B 2.86B 1.2B
Capital Expenditures
-3.25B -6.25B -7.8B -9.7B
Cash Acquisitions
1.13B -133.81M -3.47B -4.01B
Purchase of Investments
n/a n/a -6.24M -3M
Sales Maturities Of Investments
n/a n/a n/a 3M
Other Investing Acitivies
-6.92B 61.3M 6.24M 20.87M
Investing Cash Flow
-8.76B -6.33B -11.27B -13.69B
Debt Repayment
83.24M 3.24B 4.98B 7.02B
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a -53.92M -51.58M -49.22M
Other Financial Acitivies
17.06B -44.86M -68.45M 1.15B
Financial Cash Flow
17.06B 3.14B 4.86B 8.12B
Net Cash Flow
10.22B -964.13M -3.14B -4.47B
Free Cash Flow
-1.03B -4.19B -4.95B -8.5B