Grid Dynamics Inc.

NASDAQ: GDYN · Real-Time Price · USD
7.71
-0.28 (-3.50%)
At close: Aug 15, 2025, 3:59 PM
7.76
0.58%
After-hours: Aug 15, 2025, 05:59 PM EDT

Grid Dynamics Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
4.04M -1.76M -29.21M -7.7M
Depreciation & Amortization
18.74M 12.12M 9.65M 5.05M
Stock-Based Compensation
34.17M 35.52M 60.97M 33.04M
Other Working Capital
-10.96M 769K 690K 873K
Other Non-Cash Items
-770K -2.95M 203K 1.02M
Deferred Income Tax
-4.03M -4.14M -3.63M 2.61M
Change in Working Capital
-21.94M 2.31M -6.32M -16.05M
Operating Cash Flow
30.2M 41.09M 31.65M 17.97M
Capital Expenditures
-11.77M -7.87M -6.07M -4.72M
Cash Acquisitions
-43.07M -17.83M -9.25M -30.65M
Purchase of Investments
n/a -250K -1M n/a
Sales Maturities Of Investments
3.58M n/a 10.25M n/a
Other Investing Acitivies
-44K n/a -10.25M n/a
Investing Cash Flow
-51.3M -25.95M -16.32M -35.37M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
n/a -16.83M n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-6.92M -16.32M -11.78M -29.18M
Financial Cash Flow
101.16M -16.32M 97.76M 49.13M
Net Cash Flow
77.93M 498K 112.36M 31.62M
Free Cash Flow
18.43M 33.22M 25.58M 13.26M