Grid Dynamics Inc. (GDYN)
15.58
-0.23 (-1.45%)
At close: Mar 31, 2025, 2:23 PM
Grid Dynamics Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | 350.57M | 312.91M | 310.48M | 211.28M | 111.28M | 118.33M | 91.86M | 70.68M |
| Cost of Revenue | 223.57M | 199.76M | 189.89M | 123.55M | 69.66M | 70.09M | 52.56M | 40.64M |
| Gross Profit | 127M | 113.15M | 120.59M | 87.73M | 41.62M | 48.24M | 39.31M | 30.05M |
| Operating Income | -2.1M | -5.58M | -21.01M | 50K | -15.45M | 15.63M | 13.83M | 13.11M |
| Interest Income | 13.16M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 11.05M | 4.84M | -20.45M | -2.45M | -15.21M | 15.45M | 13.08M | 13.11M |
| Net Income | 4.04M | -1.76M | -29.21M | -7.7M | -12.6M | 10.81M | 9.23M | 13.18M |
| Selling & General & Admin | 110.76M | 103.98M | 125.83M | 79.22M | 47.76M | 28.27M | 22.83M | 14.96M |
| Research & Development | 18.35M | 14.74M | 15.77M | 8.46M | 9.31M | 4.35M | 2.64M | 1.98M |
| Other Expenses | n/a | n/a | 555K | -2.5M | 236K | -176K | -746K | 1K |
| Operating Expenses | 129.11M | 118.73M | 141.6M | 87.68M | 57.07M | 32.61M | 25.48M | 16.94M |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 28.62M | 24.15M | 19.81M | 14.46M | 10.05M | 6.95M | 5.2M | 2.35M |
| Cost & Expenses | 352.68M | 318.49M | 331.49M | 211.23M | 126.73M | 102.7M | 78.04M | 57.58M |
| Income Tax | 7.01M | 6.6M | 8.76M | 5.25M | -2.61M | 4.64M | 3.85M | -76K |
| Shares Outstanding (Basic) | 77.47M | 75.19M | 69.2M | 58.66M | 44.74M | 21.12M | 50.83M | 50.83M |
| Shares Outstanding (Diluted) | 79.97M | 75.19M | 69.2M | 58.66M | 44.74M | 21.12M | 50.83M | 50.83M |
| EPS (Basic) | 0.05 | -0.02 | -0.42 | -0.13 | -0.28 | 0.49 | 0.18 | 0.26 |
| EPS (Diluted) | 0.05 | -0.02 | -0.42 | -0.13 | -0.28 | 0.49 | 0.18 | 0.26 |
| EBITDA | -2.1M | 7.69M | -10.81M | 5.1M | -12.54M | 17.94M | 15.14M | 15.64M |
| Depreciation & Amortization | n/a | 12.12M | 9.65M | 5.05M | 2.67M | 2.31M | 1.31M | 660K |