Genius Sports Limited (GENI)
10.25
0.22 (2.19%)
At close: Apr 02, 2025, 3:59 PM
10.24
-0.10%
After-hours: Apr 02, 2025, 04:20 PM EDT
Genius Sports Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
| Revenue | 510.89M | 412.98M | 341.03M | 262.74M | 149.74M | 114.62M | 87.58M |
| Cost of Revenue | 382.19M | 343.97M | 338.17M | 476.17M | 114.07M | 89.31M | 51.81M |
| Gross Profit | 128.71M | 69M | 2.86M | -213.43M | 35.67M | 25.31M | 35.78M |
| Operating Income | -58.54M | -74.16M | -181.2M | -573.29M | -20.07M | -35.18M | -11.54M |
| Interest Income | n/a | 1.95M | 1.49M | 3.33M | 7.87M | 6.84M | 4.11M |
| Pretax Income | -66.26M | -83.3M | -183.28M | -604.45M | -28.54M | -45.57M | -26.44M |
| Net Income | -63.04M | -85.53M | -184.99M | -592.75M | -30.35M | -40.21M | -25.29M |
| Selling & General & Admin | 160.42M | 114.6M | 154.17M | 320.46M | 44.8M | 47.2M | 30.91M |
| Research & Development | 24.58M | 26.07M | 29.89M | 26.51M | 11.24M | 13.29M | 25.62M |
| Other Expenses | 2.25M | 2.49M | 1.67M | 12.89M | 672K | n/a | n/a |
| Operating Expenses | 187.24M | 143.16M | 184.07M | 346.97M | 56.04M | 60.49M | 58.11M |
| Interest Expense | n/a | n/a | 1.49M | 3.33M | 7.87M | 6.84M | n/a |
| Selling & Marketing Expenses | 37.41M | 29.43M | 31.34M | 27.29M | 13.18M | 17.71M | 13.63M |
| Cost & Expenses | 569.43M | 487.13M | 522.23M | 823.14M | 170.1M | 149.8M | 109.92M |
| Income Tax | 509K | 5.34M | 1.71M | -11.7M | 1.81M | -5.37M | 1.15M |
| Shares Outstanding (Basic) | 229.59M | 225.88M | 198.94M | 150.91M | 70.04M | 70.04M | 2.61M |
| Shares Outstanding (Diluted) | 233.73M | 225.88M | 198.94M | 150.91M | 70.04M | 70.04M | 2.61M |
| EPS (Basic) | -0.27 | -0.38 | -0.93 | -3.93 | -0.43 | -0.57 | -9.67 |
| EPS (Diluted) | -0.27 | -0.38 | -0.93 | -3.93 | -0.43 | -0.57 | -9.67 |
| EBITDA | 16.28M | 5.64M | -106.37M | -540.96M | 14.92M | -10.53M | 5.76M |
| EBIT | -56.29M | -71.66M | -181.79M | -601.12M | -20.66M | -38.73M | -11.54M |
| Depreciation & Amortization | 72.57M | 77.31M | 75.42M | 60.16M | 35.58M | 28.2M | 17.3M |