Grupo México S.A.B. de C.... (GMBXF)

AI Score

Unlock

5.40

0.20 (3.85%)

At close: Apr 23, 2025, 3:56 PM

Grupo México S.A.B. de C.V. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	15.7B	15.22B	14.54B	14.5B	14.75B	14.22B	13.97B	13.87B	13.86B	14.4B	15.11B	14.78B	14.22B	13.4B	11.89B	10.91B	10.33B	10.29B	10.6B	13.21B	5.22B	7.61B	7.56B	5.16B	13.26B	10.61B	10.19B	9.79B	9.11B	8.68B	8.52B	8.17B	8.1B	7.91B	8B
Cost of Revenue	8.7B	8.55B	8.41B	8.23B	8.1B	7.93B	7.9B	7.62B	7.4B	7.12B	6.8B	6.77B	6.68B	6.55B	6.42B	6.43B	6.24B	6.57B	6.68B	6.61B	6.56B	6.42B	6.38B	6.41B	6.46B	6.33B	6.18B	6B	5.75B	5.71B	5.67B	5.53B	5.64B	5.45B	5.38B
Gross Profit	7B	6.66B	6.13B	6.27B	6.65B	6.29B	6.07B	6.25B	6.46B	7.27B	8.3B	8B	7.53B	6.85B	5.47B	4.48B	4.08B	3.72B	3.92B	6.6B	-1.34B	1.2B	1.17B	-1.25B	6.8B	4.28B	4.01B	3.79B	3.36B	2.96B	2.85B	2.64B	2.47B	2.47B	2.62B
Operating Income	6.7B	6.33B	5.79B	5.95B	6.48B	6.13B	5.89B	6.1B	6.14B	6.74B	7.7B	7.38B	7.42B	7.21B	6.3B	5.31B	4.77B	4.14B	4.04B	4.19B	3.39B	3.35B	3.26B	3.37B	4.07B	4.14B	3.9B	3.7B	3.08B	2.71B	2.59B	2.36B	1.98B	2.11B	2.25B
Interest Income	409.42M	385.03M	366.92M	334.6M	296.65M	240.56M	177.53M	120.71M	77.91M	57.03M	40.91M	32M	30.65M	24.32M	28.41M	37.03M	42.33M	47.94M	50.23M	46.09M	43.88M	45.17M	43.28M	41.2M	35.27M	30.68M	29.48M	28.3M	25.25M	23.26M	21.11M	19.2M	18.53M	15.39M	23.29M
Pretax Income	6.49B	6.11B	5.6B	5.71B	6.19B	5.77B	5.47B	5.62B	5.67B	6.26B	7.2B	6.93B	6.97B	6.75B	5.82B	4.05B	3.49B	2.72B	2.63B	3.71B	2.93B	2.99B	2.91B	2.67B	3.47B	3.63B	3.46B	3.52B	2.83B	2.39B	2.36B	2.29B	2.11B	2.32B	2.37B
Net Income	3.54B	3.42B	3.2B	3.37B	4.83B	4.72B	4.49B	4.41B	3.12B	3.37B	3.79B	3.87B	4.22B	4.16B	3.75B	2.41B	1.92B	1.39B	1.26B	2.04B	1.51B	1.51B	1.42B	1.24B	1.31B	1.53B	1.51B	1.57B	1.35B	1.1B	1.07B	1.06B	954.76M	991.21M	1.01B
Selling & General & Admin	338.85M	335.99M	342.95M	334.49M	160.88M	146.45M	128.39M	124.83M	279.88M	287.83M	285.59M	277.26M	269.45M	260.9M	265.9M	266.28M	273.79M	289.76M	284.74M	287.73M	184.41M	166.04M	166.76M	165.2M	143.25M	150.87M	134.07M	117.9M	115.56M	93.1M	96.2M	106.3M	70.54M	91.58M	97.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-27.48M	12.85M	n/a	2.49M	84.58M	91.64M	117.08M	136.34M	79.51M	284.39M	365.53M	438.21M	887.58M	928.53M	1.18B	1.11B	986.75M	750.07M	458.18M	430.42M	50.75M	11.27M	-78.39M	-93.73M	-50.48M	-50.83M	-67.58M	-103.3M	-192.65M	-180.25M	-132.6M	-120.9M	-271.21M	-109.49M	-124.46M
Operating Expenses	298.52M	337.06M	335.22M	326.76M	235.24M	226.79M	242.98M	239.42M	337.65M	550.48M	629.37M	621.04M	587.96M	367.48M	265.9M	266.28M	273.79M	289.76M	219.29M	222.28M	235.97M	217.59M	264.49M	262.94M	234.58M	242.2M	244.67M	218.27M	251.23M	228.77M	231.87M	252.2M	279.54M	300.58M	306.6M
Interest Expense	568.15M	572.74M	567.77M	559M	549.36M	540.29M	534.41M	535.69M	541.41M	543.86M	546.83M	550.27M	548.24M	545.31M	539.98M	550.11M	563.02M	566.19M	570.29M	552.02M	521.16M	507M	491.98M	489.4M	391.55M	388.06M	363.48M	349.3M	419.33M	395.63M	396.03M	381.6M	384.29M	373.78M	349.27M
Selling & Marketing Expenses	-2.63M	-2.63M	2.47M	3.05M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	8.99B	8.89B	8.75B	8.56B	8.34B	8.15B	8.14B	7.86B	7.74B	7.67B	7.43B	7.39B	7.27B	6.92B	6.69B	6.69B	6.52B	6.86B	6.9B	6.83B	6.79B	6.63B	6.65B	6.67B	6.69B	6.57B	6.42B	6.22B	6B	5.94B	5.9B	5.78B	5.92B	5.75B	5.69B
Income Tax Expense	2.29B	2.03B	1.74B	1.69B	876.73M	578.86M	554.96M	806.53M	1.99B	2.32B	2.8B	2.57B	2.25B	2.1B	1.66B	1.26B	1.23B	1.01B	1.01B	1.24B	1.03B	1.07B	1.03B	974.64M	1.75B	1.72B	1.64B	1.65B	1.16B	998.78M	1.01B	982.57M	936.37M	1.04B	1.07B
Shares Outstanding (Basic)	7.46B	7.6B	7.6B	7.57B	7.6B	7.6B	7.6B	7.6B	7.34B	7.64B	7.69B	7.51B	7.58B	7.58B	7.58B	7.83B	7.82B	7.69B	7.38B	7.61B	7.79B	8.18B	7.67B	7.47B	7.67B	8.06B	7.33B	7.67B	7.67B	7.67B	7.68B	7.68B	7.35B	7.68B	7.68B
Shares Outstanding (Diluted)	7.46B	7.6B	7.6B	7.57B	7.6B	7.6B	7.6B	7.6B	7.34B	7.64B	7.83B	7.51B	7.67B	7.9B	7.84B	7.83B	7.82B	7.69B	7.67B	7.61B	7.79B	8.18B	7.67B	7.67B	7.67B	8.06B	7.67B	7.67B	7.67B	7.67B	7.68B	7.68B	7.68B	7.68B	7.68B
EPS (Basic)	0.48	0.46	0.43	0.45	0.64	0.63	0.60	0.58	0.41	0.44	0.49	0.50	0.54	0.53	0.48	0.31	0.25	0.18	0.16	0.26	0.20	0.20	0.19	0.17	0.17	0.20	0.20	0.20	0.18	0.15	0.15	0.15	0.12	0.13	0.13
EPS (Diluted)	0.48	0.46	0.43	0.45	0.64	0.63	0.60	0.58	0.41	0.44	0.49	0.50	0.54	0.53	0.48	0.31	0.25	0.18	0.16	0.26	0.20	0.20	0.19	0.17	0.17	0.20	0.20	0.20	0.18	0.15	0.15	0.15	0.12	0.13	0.13
EBITDA	8.3B	7.88B	7.48B	7.62B	7.99B	7.58B	7.19B	7.24B	7.37B	7.88B	8.83B	8.64B	8.58B	8.39B	7.36B	5.6B	4.84B	4.24B	4.18B	5.23B	4.57B	4.48B	4.47B	4.18B	4.97B	5.12B	4.91B	4.92B	4.3B	3.82B	3.78B	3.68B	3.51B	3.63B	3.58B
EBIT	7.19B	6.78B	6.19B	6.36B	6.76B	6.38B	6.03B	6.11B	6.24B	6.76B	7.72B	7.56B	7.54B	7.37B	6.43B	4.56B	4.06B	3.35B	3.27B	4.33B	3.53B	3.5B	3.45B	3.2B	3.91B	4.06B	3.82B	3.86B	3.24B	2.77B	2.74B	2.66B	2.48B	2.66B	2.66B
Depreciation & Amortization	1.31B	1.29B	1.29B	1.26B	1.22B	1.19B	1.15B	1.13B	1.14B	1.12B	1.12B	1.11B	1.07B	1.06B	960.3M	1.03B	1.02B	1.12B	1.14B	1.13B	1.04B	988.06M	1.07B	1.02B	1.11B	1.1B	1.09B	1.06B	1.06B	1.04B	1.03B	1.01B	1.01B	965.5M	922.94M