GameStop Corp. (GME)

AI Score

Unlock

23.36

-0.14 (-0.60%)

At close: Mar 18, 2025, 3:59 PM

23.39

0.15%

Pre-market: Mar 19, 2025, 06:15 AM EDT

GameStop Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY97
Revenue	5.27B	5.93B	6.01B	5.09B	6.47B	8.29B	9.22B	8.61B	9.36B	9.3B	9.04B	8.89B	9.55B	9.47B	9.08B	8.81B	7.09B	5.32B	3.09B	1.84B	1.58B	1.35B	1.12B	756.7M	553.14M	383.36M
Cost of Revenue	4.03B	4.56B	4.66B	3.83B	4.56B	5.98B	6.18B	5.6B	6.45B	6.52B	6.38B	6.24B	6.87B	6.94B	6.64B	6.54B	5.28B	3.85B	2.22B	1.33B	1.14B	1.01B	854.03M	571M	421.67M	291.77M
Gross Profit	1.24B	1.37B	1.35B	1.26B	1.91B	2.31B	3.04B	3.01B	2.92B	2.78B	2.66B	2.65B	2.68B	2.54B	2.43B	2.27B	1.81B	1.47B	872.03M	514.2M	436.57M	343.3M	267.1M	185.7M	131.47M	91.59M
Operating Income	-31.7M	-308.9M	-361.8M	-254.7M	-399.6M	-702M	135.6M	557.7M	648.2M	618.3M	573.5M	-41.6M	569.9M	662.6M	637.03M	675.12M	501.42M	333.68M	192.73M	99.15M	104.38M	87.07M	34.09M	5.61M	-1.54M	9.88M
Interest Income	49.5M	9.5M	1.9M	1.9M	11.3M	5.7M	1.5M	800K	400K	700K	900K	900K	900K	1.8M	2.18M	11.62M	11.34M	11.34M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	13.1M	-302.1M	-395.4M	-269.9M	-426.8M	-753.1M	80.3M	504.7M	625.2M	608.3M	568.8M	-44.9M	549.1M	621.4M	588.53M	633.95M	441.06M	254.3M	159.92M	98.91M	105.19M	87.7M	14.63M	-17.8M	-5.64M	4.26M
Net Income	6.7M	-313.1M	-381.3M	-214.6M	-470.9M	-673M	34.7M	353.2M	402.8M	393.1M	354.2M	-269.7M	339.9M	408M	377.26M	398.28M	288.29M	158.25M	100.78M	60.93M	63.47M	52.4M	6.96M	-11.96M	-3.46M	2.53M
Selling & General & Admin	1.27B	1.68B	1.71B	1.51B	1.92B	1.89B	2.36B	2.25B	2.11B	2B	1.89B	1.84B	1.84B	1.7B	1.64B	1.45B	1.18B	1.02B	599.34M	378.03M	303.24M	233.68M	202.72M	157.24M	98.13M	76.31M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4.8M	n/a	n/a	n/a	n/a	105.6M	150.7M	165.2M	156.6M	154.4M	n/a	176.5M	186.3M	174.7M	162.5M	145M	n/a	109.86M	58.84M	n/a	28.95M	22.55M	30.3M	22.85M	34.88M	5.41M
Operating Expenses	1.27B	1.68B	1.71B	1.51B	1.92B	1.99B	2.51B	2.42B	2.27B	2.16B	2.06B	2.01B	2.03B	1.88B	1.8B	1.59B	1.31B	1.13B	658.18M	415.05M	332.19M	256.23M	233.02M	180.09M	133.01M	81.71M
Interest Expense	n/a	n/a	26.9M	34M	38.5M	56.8M	56.8M	53.8M	23.4M	10.7M	5.6M	4.2M	19.8M	37M	43.18M	50.46M	84.66M	84.66M	236K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.31B	6.24B	6.37B	5.34B	6.48B	7.97B	8.7B	8.02B	8.71B	8.68B	8.44B	8.25B	8.9B	8.81B	8.44B	8.13B	6.59B	4.98B	2.88B	1.74B	1.47B	1.27B	1.09B	751.08M	554.68M	373.48M
Income Tax	6.4M	11M	-14.1M	-55.3M	37.6M	41.7M	45.6M	151.5M	222.4M	215.2M	214.6M	224.9M	210.6M	214.6M	212.8M	235.67M	152.76M	96.05M	59.14M	37.98M	41.72M	35.3M	7.67M	5.84M	-4.97M	1.72M
Shares Outstanding (Basic)	305.1M	304.2M	290.4M	260M	350M	408.11M	405.99M	415.2M	426.24M	452.8M	473.6M	505.6M	559.6M	606.4M	658.1M	652.76M	632.9M	599.7M	463.36M	437.3M	450.64M	450.31M	288.07M	288.07M	288.07M	288.07M
Shares Outstanding (Diluted)	305.2M	304.2M	290.4M	260M	350M	408.4M	406M	415.7M	426.8M	453.14M	473.85M	505.6M	564M	616M	671.5M	670.68M	659.38M	633.14M	499.89M	462.37M	478.11M	483.35M	315.18M	289.96M	288.07M	315.18M
EPS (Basic)	0.02	-1.03	-1.31	-0.83	-1.35	-1.65	0.09	0.85	0.95	0.88	0.76	-0.53	0.61	0.67	0.57	0.61	0.46	0.26	0.22	0.14	0.14	0.12	0.02	-0.04	-0.01	0.01
EPS (Diluted)	0.02	-1.03	-1.31	-0.83	-1.35	-1.65	0.09	0.85	0.94	0.87	0.75	-0.53	0.60	0.66	0.56	0.59	0.44	0.25	0.20	0.13	0.13	0.11	0.02	-0.04	-0.01	0.01
EBITDA	24.5M	-240.4M	-291.3M	-214.6M	-292.1M	-589.5M	564.2M	725.2M	806.8M	775.5M	741.3M	138.2M	758.4M	835.2M	799.53M	830.77M	639.53M	456.76M	282.05M	136.6M	133.64M	109.87M	64.38M	19.24M	4.86M	15.28M
Depreciation & Amortization	56.2M	61.7M	77.2M	80.8M	96.2M	106.8M	123.5M	166.7M	156.6M	154.4M	166.5M	176.5M	186.3M	174.7M	162.5M	150.1M	138.11M	116.29M	68.2M	37.45M	29.26M	22.8M	30.3M	13.62M	6.4M	5.41M