Golden Matrix Group Inc. (GMGI)
NASDAQ: GMGI
· Real-Time Price · USD
1.32
-0.02 (-1.49%)
At close: Aug 15, 2025, 3:06 PM
Golden Matrix Income Statement
Financials in USD. Fiscal
year is
November - October.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 |
Revenue | 172.82M | 168.99M | 158.4M | 124.38M | 95.17M | 67.06M | 45.24M | 44.17M | 41.97M | 39.76M | 37.94M | 36.03M | 33.02M | 27.17M | 21.32M | 14.4M | 9.33M | 7.13M |
Cost of Revenue | 75.05M | 73.91M | 67.83M | 57.23M | 47.19M | 38.63M | 34.44M | 34.31M | 33.21M | 30.66M | 28.35M | 26.87M | 23.95M | 19.37M | 14.92M | 9.02M | 5.11M | 3.46M |
Gross Profit | 97.77M | 95.08M | 90.57M | 67.15M | 47.98M | 28.43M | 10.8M | 9.87M | 8.76M | 9.1M | 9.58M | 9.16M | 9.07M | 7.8M | 6.4M | 5.37M | 4.22M | 3.67M |
Operating Income | -3.49M | -1.06M | 959.2K | 1.34M | 3.5M | 2.48M | 81.91K | -526.25K | -3.41M | -1.79M | -540.42K | 192.49K | 2.24M | 2.02M | 1.41M | 1.03M | 723.61K | 306.21K |
Interest Income | 174.42K | 227.2K | 183.26K | 167.41K | 121.98K | 67.44K | 84.36K | 57K | 51.37K | 37.03K | 20.65K | 9.19K | 1.96K | 1.21K | 709.00 | 309.00 | 168.00 | 355.00 |
Pretax Income | -7.4M | -3.62M | -636.54K | 1.83M | 4.42M | 2.99M | 145.08K | -489.44K | -3.3M | -1.66M | -323.83K | 463.08K | 2.38M | 2.1M | 1.35M | 916.25K | 691.78K | 296.21K |
Net Income | -9.35M | -5.7M | -3.44M | -1.24M | 2.94M | 1.91M | -654.72K | -1.17M | -3.69M | -2.1M | -978.95K | -186.05K | 1.82M | 1.67M | 1.21M | 916.25K | 691.78K | 296.21K |
Selling & General & Admin | 93.52M | 88.4M | 80.7M | 64.64M | 43.3M | 24.77M | 10.72M | 10.4M | 12.17M | 10.89M | 10.12M | 8.95M | 6.7M | 5.57M | 4.78M | 4.11M | 3.36M | 3.29M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.11K | 1.68K | 2.88K | 23.09K | 132.37K | 199.84K | 219.86K | 228.54K | 136.82K | 68.78K |
Other Expenses | 7.73M | 7.73M | 8.91M | 1.18M | 1.18M | 1.18M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 101.25M | 96.13M | 89.61M | 65.82M | 44.48M | 25.95M | 10.72M | 10.4M | 12.17M | 10.89M | 10.12M | 8.97M | 6.83M | 5.77M | 5M | 4.34M | 3.5M | 3.36M |
Interest Expense | 6.44M | 4.99M | 3.52M | 823.28K | 36.12K | 11.26K | 12K | 12.4K | 16.78K | 9.95K | 9.75K | 9.19K | 1.78K | 1.03K | 526.00 | 1.04K | 2.12K | 5.74K |
Selling & Marketing Expenses | 11.26M | 11.26M | 8.97M | 8.97M | 3.76M | 3.76M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 176.3M | 170.04M | 157.44M | 123.05M | 91.67M | 64.58M | 45.16M | 44.7M | 45.38M | 41.55M | 38.48M | 35.84M | 30.77M | 25.14M | 19.92M | 13.37M | 8.61M | 6.82M |
Income Tax Expense | 1.97M | 2M | 2.74M | 3.05M | 1.57M | 1.13M | 799.8K | 683.31K | 391.99K | 389.85K | 489.33K | 419.05K | 326.13K | 247.14K | 75.32K | -23.44K | -13.47K | -9.35K |
Shares Outstanding (Basic) | 137.97M | 131.73M | 129.18M | 121.51M | 120.58M | 83.48M | 36.28M | 36.16M | 36.13M | 36.11M | 33.31M | 28.18M | 28.15M | 28.09M | 27.75M | 27.23M | 23.4M | 22.94M |
Shares Outstanding (Diluted) | 137.97M | 131.73M | 129.18M | 121.51M | 128.46M | 83.48M | 38.78M | 36.16M | 36.13M | 36.11M | 33.31M | 28.18M | 36.56M | 35.91M | 35.76M | 28.01M | 34.74M | 34.94M |
EPS (Basic) | -0.07 | -0.05 | 0.00 | 0.02 | 0.07 | 0.04 | -0.02 | -0.03 | -0.12 | -0.07 | -0.03 | -0.01 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.01 |
EPS (Diluted) | -0.07 | -0.05 | 0.00 | 0.02 | 0.07 | 0.04 | -0.02 | -0.03 | -0.12 | -0.08 | -0.04 | -0.02 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 |
EBITDA | 12.51M | 11.03M | 10.67M | 7.26M | 6.41M | 5.08M | 630.12K | -29.09K | -2.89M | -1.41M | -196.26K | 505.33K | 2.43M | 2.22M | 1.5M | 1.03M | 738.38K | 306.56K |
EBIT | -961.12K | 923.84K | 1.96M | 1.73M | 3.53M | 3.4M | 1M | 337.74K | -2.52M | -1.79M | -540.42K | 192.49K | 2.2M | 1.98M | 1.22M | 819.13K | 510.77K | n/a |
Depreciation & Amortization | 13.8M | 10.44M | 9.05M | 5.87M | 2.88M | 2.56M | 503.11K | 510.14K | 503.68K | 382.25K | 344.16K | 312.4K | 224.72K | 238.53K | 148.35K | 75.01K | 37.52K | 18.84K |