GMO Internet Inc. (GMOYF)

PNK: GMOYF · Real-Time Price · USD

24.85

8.10 (48.36%)

At close: Apr 22, 2025, 11:27 AM

GMO Internet Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	67.62B	68.86B	66.1B	62.5B	64.45B	65.59B	62.56B	57.58B	69.49B	56.06B	64.5B	56.47B	59.23B	61.25B	53.25B	50.81B	52.8B	53.7B	49.16B	50.98B	49.17B	46.86B	48.01B	45.89B	47.56B	43.7B	41.85B	38.07B	38.3B	36.04B	35.14B	33.18B	33.53B	33.17B
Cost of Revenue	26.59B	28.88B	25.28B	26.4B	27.12B	27.18B	25.94B	24.41B	23.68B	21.79B	28.68B	27.53B	28.11B	28.31B	27.22B	25.69B	25.65B	26.32B	25.52B	24.77B	25.71B	24.38B	25.7B	23.59B	23.91B	21.7B	20.53B	19.12B	19.93B	18.76B	17.55B	16.72B	15.79B	16.72B
Gross Profit	41.02B	39.98B	40.82B	36.1B	37.33B	38.41B	36.63B	33.17B	45.81B	34.28B	35.81B	28.95B	31.12B	32.94B	26.03B	25.12B	27.15B	27.38B	23.64B	26.2B	23.47B	22.48B	22.32B	22.3B	23.66B	22.01B	21.32B	18.95B	18.37B	17.28B	17.6B	16.46B	17.74B	16.45B
Operating Income	9.57B	14.44B	12.39B	9.47B	9.63B	10.99B	5.74B	7.07B	19.81B	11.13B	10.46B	8.01B	10.14B	12.48B	5.38B	6.1B	8.14B	8.28B	5.35B	8.97B	5.96B	5B	4.47B	5.54B	6.51B	5.27B	5.65B	4.49B	3.96B	3.54B	4.04B	4.29B	5.03B	3.66B
Interest Income	299M	390M	396M	1.01B	400M	121M	469M	110M	n/a	n/a	141M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	11.1B	15.24B	11.8B	9.82B	9.4B	11.96B	2.22B	2.73B	38.11B	14.6B	10.77B	9.09B	10.23B	13.62B	8.68B	6.04B	7.52B	7.68B	3.87B	7.63B	5.96B	5.16B	-34.06B	5.07B	7.09B	4.92B	5.03B	4.25B	3.53B	3.31B	3.72B	4.91B	4.88B	3.32B
Net Income	2.2B	5.52B	4.56B	3.29B	2.41B	3.93B	-645M	-1.65B	9.07B	6.43B	4.23B	3.6B	4.05B	5.66B	3.54B	2.56B	1.93B	2.26B	1.72B	2.58B	2.01B	2.02B	-26.86B	1.92B	2.14B	2.09B	4.25B	1.83B	801M	1.15B	1.28B	2.34B	2.25B	1.36B
Selling & General & Admin	31.45B	25.47B	28.36B	26.06B	27.16B	26.89B	30.23B	25.42B	25.31B	22.66B	24.86B	20.7B	20.79B	20.39B	15.62B	19.02B	19.01B	19.06B	14.24B	17.23B	17.51B	17.48B	14.52B	16.76B	17.14B	16.74B	12.73B	14.46B	14.41B	13.74B	11.09B	12.17B	12.71B	12.79B
Research & Development	n/a	77M	71M	82M	59M	45M	33M	43M	52M	69M	58M	39M	145M	31M	152M	n/a	n/a	n/a	248M	n/a	n/a	n/a	203M	n/a	n/a	n/a	66M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	470M	122M	-810M	-24M	830M	-623M	1.39B	125M	152M	194M	505M	-94M	160M	10M	165M	122M	95M	-84M	56M	107M	107M	-245M	-25M	-117M	36M	-78M	16M	118M	-8M	-33M	-62M	48M	8M
Operating Expenses	31.45B	25.55B	28.43B	26.63B	27.7B	27.42B	30.89B	26.1B	26B	23.15B	25.35B	20.93B	20.98B	20.46B	20.66B	19.02B	19.01B	19.09B	18.29B	17.23B	17.51B	17.48B	17.85B	16.76B	17.14B	16.74B	15.67B	14.46B	14.41B	13.74B	13.56B	12.17B	12.71B	12.79B
Interest Expense	741M	623M	682M	506M	484M	342M	264M	262M	219M	177M	n/a	129M	111M	111M	118M	104M	91M	77M	72M	50M	35M	33M	80M	79M	72M	79M	46M	38M	40M	41M	33M	35M	28M	25M
Selling & Marketing Expenses	n/a	n/a	11.53B	n/a	n/a	n/a	12.57B	n/a	n/a	n/a	10.05B	n/a	n/a	n/a	6.2B	n/a	n/a	n/a	5.69B	n/a	n/a	n/a	6.05B	n/a	n/a	n/a	4.35B	n/a	n/a	n/a	4.1B	n/a	n/a	n/a
Cost & Expenses	58.05B	54.42B	53.71B	53.03B	54.82B	54.6B	56.83B	50.51B	49.68B	44.94B	54.03B	48.46B	49.09B	48.77B	47.87B	44.71B	44.66B	45.41B	43.81B	42B	43.22B	41.86B	43.54B	40.36B	41.05B	38.44B	36.19B	33.58B	34.34B	32.5B	31.11B	28.89B	28.5B	29.52B
Income Tax Expense	5.72B	4.79B	4.43B	3.68B	4.16B	4.46B	1.52B	3.03B	9.42B	3.99B	3.76B	3.24B	3.37B	4.89B	3.67B	1.77B	2.84B	2.98B	231M	2.28B	2.01B	1.72B	-8.19B	2.18B	2.41B	1.93B	-591M	1.05B	2.11B	1.47B	1.68B	1.46B	1.9B	1.41B
Shares Outstanding (Basic)	110.32M	106.16M	106.16M	106.27M	106.68M	106.72M	106.72M	105.06M	106.99M	108.42M	110.14M	110.28M	109.38M	109.25M	110.3M	110.93M	112.55M	113.24M	115.68M	114.51M	116.15M	115.09M	115.09M	117.79M	116.34M	115.09M	115.08M	118M	120.99M	115.94M	116.96M	117.95M	119.13M	116.98M
Shares Outstanding (Diluted)	106.16M	106.16M	106.24M	106.27M	106.68M	106.72M	106.72M	106.72M	107.79M	109.19M	110.14M	110.28M	109.39M	109.95M	109.27M	109.24M	110.62M	114.93M	113.26M	113.23M	114.3M	116.59M	115.09M	115.09M	115.09M	116.2M	115.09M	115.62M	116.01M	118.78M	115.96M	115.94M	115.94M	121.3M
EPS (Basic)	19.97	51.99	42.93	30.95	22.62	36.83	-6.04	-15.71	84.81	59.32	38.38	32.62	37.00	51.77	32.43	23.43	17.40	19.92	15.21	22.79	17.59	17.59	-233.35	16.67	18.63	18.14	36.90	15.85	6.91	9.93	11.07	20.21	19.37	11.63
EPS (Diluted)	20.75	51.59	42.47	30.91	22.62	36.52	-6.04	-15.47	84.18	58.90	38.00	32.29	36.82	51.44	32.12	23.08	17.10	19.63	14.89	22.53	17.31	17.36	-233.35	16.28	18.43	17.96	36.90	15.53	6.62	9.69	10.98	19.86	18.85	11.22
EBITDA	13.22B	17.99B	15.47B	12.88B	12.96B	14.41B	9.15B	9.11B	21.51B	14.77B	12.84B	10.18B	12.23B	14.64B	5.35B	7.91B	10.15B	10.13B	7.16B	11.21B	7.65B	7.24B	-31.27B	7.98B	8.71B	6.87B	7.21B	6.12B	5.35B	4.84B	5.52B	5.56B	6.23B	4.96B
EBIT	11.84B	15.86B	12.32B	10.33B	9.88B	12.31B	2.48B	3B	38.33B	11.13B	10.92B	9.22B	10.34B	12.48B	8.8B	6.14B	7.61B	7.76B	3.94B	7.68B	5.99B	5.2B	-33.98B	5.15B	7.17B	5B	5.07B	4.29B	3.57B	3.35B	3.75B	4.95B	4.91B	3.34B
Depreciation & Amortization	1.39B	3.56B	3.51B	3.41B	3.37B	3.29B	3.63B	3.54B	3.41B	3.08B	3B	2.34B	2.15B	2.02B	2.16B	1.81B	2.02B	1.81B	1.81B	2.24B	1.69B	2.24B	2.72B	2.44B	2.19B	1.6B	1.56B	1.63B	1.39B	1.3B	1.48B	1.27B	1.2B	1.31B