GMO Internet Inc. (GMOYF)

PNK: GMOYF · Real-Time Price · USD

24.85

8.10 (48.36%)

At close: Apr 22, 2025, 11:27 AM

GMO Internet Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	265.08B	261.91B	258.64B	255.11B	250.18B	255.22B	245.7B	247.63B	246.52B	236.26B	241.45B	230.2B	224.54B	218.11B	210.56B	206.47B	206.63B	203.01B	196.17B	195.03B	189.94B	188.34B	185.18B	179.01B	171.19B	161.92B	154.26B	147.55B	142.66B	137.89B	135.03B	131.39B	129.47B	126.93B
Cost of Revenue	107.15B	107.68B	105.98B	106.64B	104.64B	101.2B	95.81B	98.56B	101.68B	106.11B	112.63B	111.17B	109.33B	106.87B	104.88B	103.19B	102.26B	102.32B	100.38B	100.55B	99.38B	97.58B	94.9B	89.73B	85.25B	81.27B	78.34B	75.36B	72.95B	68.82B	66.78B	64.8B	62.71B	60.86B
Gross Profit	157.93B	154.23B	152.66B	148.47B	145.54B	154.02B	149.89B	149.07B	144.84B	130.16B	128.82B	119.03B	115.21B	111.23B	105.68B	103.28B	104.37B	100.69B	95.79B	94.47B	90.57B	90.76B	90.28B	89.28B	85.94B	80.65B	75.92B	72.19B	69.7B	69.07B	68.25B	66.59B	66.76B	66.07B
Operating Income	45.87B	45.92B	42.47B	35.82B	33.42B	43.61B	43.75B	48.47B	49.42B	39.75B	41.1B	36.01B	34.09B	32.09B	27.89B	27.87B	30.74B	28.56B	25.28B	24.4B	20.96B	21.52B	21.79B	22.97B	21.93B	19.37B	17.64B	16.02B	15.82B	16.9B	17.02B	15.71B	15B	14.61B
Interest Income	2.1B	2.2B	1.93B	2B	1.1B	700M	579M	251M	141M	141M	141M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5M
Pretax Income	47.96B	46.26B	42.98B	33.4B	26.31B	55.03B	57.66B	66.22B	72.57B	44.69B	43.72B	41.63B	38.57B	35.86B	29.93B	25.11B	26.71B	25.14B	22.62B	-15.31B	-17.87B	-16.73B	-16.98B	22.12B	21.3B	17.73B	16.12B	14.81B	15.47B	16.82B	16.83B	21.93B	20.41B	24.86B
Net Income	15.57B	15.78B	14.19B	8.99B	4.05B	10.71B	13.21B	18.08B	23.33B	18.3B	17.53B	16.84B	15.81B	13.68B	10.28B	8.46B	8.48B	8.57B	8.34B	-20.24B	-20.9B	-20.77B	-20.71B	10.39B	10.31B	8.97B	8.03B	5.07B	5.58B	7.02B	7.23B	10.82B	9.93B	12.92B
Selling & General & Admin	111.34B	107.05B	108.47B	110.33B	109.69B	107.84B	103.61B	98.25B	93.53B	89.01B	86.75B	77.5B	75.81B	74.04B	72.7B	71.33B	69.54B	68.04B	66.46B	66.75B	66.28B	65.91B	65.17B	63.38B	61.07B	58.34B	55.34B	53.7B	51.41B	49.7B	48.76B	47.77B	48.65B	48.35B
Research & Development	230M	289M	257M	219M	180M	173M	197M	222M	218M	311M	273M	367M	328M	183M	152M	248M	248M	248M	248M	203M	203M	203M	203M	66M	66M	66M	66M	n/a	n/a	n/a	n/a	1M	1M	1M
Other Expenses	-218M	-242M	118M	-627M	1.57B	1.72B	1.05B	1.86B	976M	757M	765M	581M	241M	457M	392M	298M	189M	174M	186M	25M	-56M	-280M	-351M	-184M	-143M	92M	48M	93M	15M	-55M	-39M	111M	242M	46M
Operating Expenses	112.06B	108.31B	110.19B	112.64B	112.12B	110.41B	106.14B	100.6B	95.43B	90.41B	87.72B	83.03B	81.11B	79.15B	77.78B	75.42B	73.63B	72.13B	70.51B	70.07B	69.61B	69.24B	68.49B	66.31B	64.01B	61.27B	58.28B	56.17B	53.88B	52.18B	51.23B	50.88B	51.76B	51.46B
Interest Expense	2.55B	2.29B	2.01B	1.6B	1.35B	1.09B	922M	658M	525M	417M	351M	469M	444M	424M	390M	344M	290M	234M	190M	198M	227M	264M	310M	276M	235M	203M	165M	152M	149M	137M	121M	104M	162M	187M
Selling & Marketing Expenses	11.53B	11.53B	11.53B	12.57B	12.57B	12.57B	12.57B	10.05B	10.05B	10.05B	10.05B	6.2B	6.2B	6.2B	6.2B	5.69B	5.69B	5.69B	5.69B	6.05B	6.05B	6.05B	6.05B	4.35B	4.35B	4.35B	4.35B	4.1B	4.1B	4.1B	4.1B	5.08B	5.08B	5.08B
Cost & Expenses	219.22B	215.99B	216.17B	219.28B	216.76B	211.61B	201.95B	199.15B	197.1B	196.52B	200.35B	194.19B	190.44B	186.02B	182.66B	178.6B	175.89B	174.44B	170.89B	170.63B	168.98B	166.82B	163.39B	156.04B	149.26B	142.55B	136.61B	131.53B	126.83B	121B	118.01B	115.68B	114.47B	112.32B
Income Tax Expense	18.63B	17.07B	16.73B	13.82B	13.17B	18.43B	17.97B	20.2B	20.41B	14.36B	15.26B	15.17B	13.7B	13.16B	11.26B	7.82B	8.34B	7.51B	6.25B	-2.17B	-2.28B	-1.88B	-1.67B	5.93B	4.81B	4.5B	4.05B	6.32B	6.72B	6.51B	6.45B	8.57B	8.82B	10.4B
Shares Outstanding (Basic)	110.32M	106.16M	106.16M	106.27M	106.68M	106.72M	106.72M	105.06M	106.99M	108.42M	110.14M	110.28M	109.38M	109.25M	110.3M	110.93M	112.55M	113.24M	115.68M	114.51M	116.15M	115.09M	115.09M	117.79M	116.34M	115.09M	115.08M	118M	120.99M	115.94M	116.96M	117.95M	119.13M	116.98M
Shares Outstanding (Diluted)	106.16M	106.16M	106.24M	106.27M	106.68M	106.72M	106.72M	106.72M	107.79M	109.19M	110.14M	110.28M	109.39M	109.95M	109.27M	109.24M	110.62M	114.93M	113.26M	113.23M	114.3M	116.59M	115.09M	115.09M	115.09M	116.2M	115.09M	115.62M	116.01M	118.78M	115.96M	115.94M	115.94M	121.3M
EPS (Basic)	145.84	148.49	133.33	84.36	37.70	99.89	122.38	166.80	215.13	167.32	159.77	153.82	144.63	125.03	93.18	75.96	75.32	75.51	73.18	-175.38	-181.5	-180.46	-179.91	90.34	89.52	77.80	69.59	43.76	48.12	60.58	62.28	92.52	84.68	109.74
EPS (Diluted)	145.72	147.59	132.52	84.01	37.63	99.19	121.57	165.61	213.37	166.01	158.55	152.67	143.46	123.74	91.93	74.70	74.15	74.36	72.09	-176.15	-182.4	-181.28	-180.68	89.57	88.82	77.01	68.74	42.82	47.15	59.38	60.91	91.07	83.44	108.87
EBITDA	59.57B	59.3B	55.72B	49.4B	45.63B	54.18B	54.55B	58.24B	59.3B	50.02B	49.89B	42.4B	40.14B	38.06B	33.55B	35.36B	38.66B	36.16B	33.26B	-5.17B	-8.4B	-7.34B	-7.71B	30.77B	28.91B	25.55B	23.52B	21.83B	21.27B	22.15B	22.27B	20.84B	20.39B	20.28B
EBIT	50.35B	48.39B	44.84B	35B	27.67B	56.12B	54.94B	63.38B	69.6B	41.61B	42.96B	40.84B	37.76B	35.03B	30.32B	25.46B	27B	25.38B	22.81B	-15.11B	-17.64B	-16.47B	-16.66B	22.39B	21.53B	17.93B	16.29B	14.97B	15.62B	16.96B	16.95B	22.03B	20.51B	24.99B
Depreciation & Amortization	11.86B	13.85B	13.58B	13.7B	13.83B	13.87B	13.67B	13.03B	11.84B	10.58B	9.52B	8.68B	8.15B	8.01B	7.81B	7.45B	7.88B	7.56B	7.98B	8.89B	9.09B	9.59B	8.95B	7.79B	6.98B	6.18B	5.88B	5.8B	5.45B	5.25B	5.26B	5.19B	5.44B	5.72B