Games Workshop Group

PNK: GMWKF · Real-Time Price · USD
207.00
-4.25 (-2.01%)
At close: May 07, 2025, 3:21 PM

Games Workshop Cash Flow Statement

Financials in GBP. Fiscal year is June - May.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jun 2, 2024 May 31, 2023 May 31, 2022 May 31, 2021
Net Income
203M 170.6M 156.5M 151.7M
Depreciation & Amortization
39M 39.5M 34.8M 26.2M
Stock-Based Compensation
1.2M 1M 1.6M 1.2M
Other Working Capital
9.7M 300K n/a -900K
Other Non-Cash Items
-39.1M -400K 600K -31.6M
Deferred Income Tax
n/a -36.6M -36.1M n/a
Change in Working Capital
-7.9M 18.6M -35.9M -14.8M
Operating Cash Flow
196.2M 192.7M 121.5M 132.7M
Capital Expenditures
-32.6M -28.3M -32.3M -30M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-14.5M 1.2M 200K 200K
Investing Cash Flow
-30.1M -27.1M -32.1M -29.8M
Debt Repayment
-11.8M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
-138.3M -136.5M -93.5M -60.5M
Other Financial Acitivies
-1.1M -12.7M -11.9M -10.9M
Financial Cash Flow
-148.5M -146.6M -103.6M -70M
Net Cash Flow
17.4M 18.8M -13.8M 32.3M
Free Cash Flow
163.6M 164.4M 89.2M 102.7M