Games Workshop Group

PNK: GMWKF · Real-Time Price · USD
207.00
-4.25 (-2.01%)
At close: May 07, 2025, 3:21 PM

Games Workshop Cash Flow Statement

Financials in GBP. Fiscal year is June - May.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 2, 2024 Nov 26, 2023 May 31, 2023 Nov 27, 2022 May 31, 2022 Nov 28, 2021 May 31, 2021 Nov 29, 2020
Net Income
151.1M 139.6M 134.7M 123.7M 128.4M 119.3M 122M 97.75M
Depreciation & Amortization
38.9M 39M 39.5M 38.2M 34.7M 29.1M 26.2M 25.28M
Stock-Based Compensation
1.2M 1.2M 1M 1.5M 1.6M 1.3M 1.2M 800K
Other Working Capital
300K -100K 300K 200K n/a 300K -900K 252K
Other Non-Cash Items
45M 70.8M 61.8M 74.4M 99.8M 95.4M 65.8M 40.29M
Deferred Income Tax
-35.4M -59.9M -61.7M -37.2M -60M -97.8M -67.5M -34.78M
Change in Working Capital
-3.4M 19.2M 18.6M -6M -35.9M -38M -14.8M 16.84M
Operating Cash Flow
197.4M 209.9M 193.9M 147.7M 121.7M 109.3M 132.9M 146.18M
Capital Expenditures
-22.8M -27.1M -28.3M -31.6M -32.3M -34.8M -30M -21.61M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -23K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14.5M -11.3M -12.3M -15.5M -15.1M -13.6M -12.4M -8.5M
Investing Cash Flow
-31.3M -27.1M -28.3M -31.6M -32.3M -34.8M -30M -21.63M
Debt Repayment
-5.8M -5.8M -5.8M -5.8M -5.3M -5.3M -5.3M -5.3M
Common Stock Repurchased
3.4M 3.4M 3.5M 3.5M 3.5M 3.5M 3.9M -1M
Dividend Paid
-138.3M -146.5M -136.5M -110M -93.5M -72.1M -60.5M -52.27M
Other Financial Acitivies
-4.4M -4.3M -4.3M -4.3M -4.8M -4.2M -4.2M -4M
Financial Cash Flow
-148.5M -156.6M -146.6M -120.1M -103.6M -81.6M -70M -61.59M
Net Cash Flow
17.4M 26.1M 18.8M -3.4M -13.8M -7.9M 32.3M 63.53M
Free Cash Flow
174.6M 182.8M 165.6M 116.1M 89.4M 74.5M 102.9M 124.57M