Games Workshop Group

PNK: GMWKF · Real-Time Price · USD
207.00
-4.25 (-2.01%)
At close: May 07, 2025, 3:21 PM

Games Workshop Income Statement

Financials in GBP. Fiscal year is June - May.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 2, 2024 Nov 26, 2023 May 31, 2023 Nov 27, 2022 May 31, 2022 Nov 28, 2021 May 31, 2021 Nov 29, 2020
Revenue
278M 247.7M 244.2M 226.6M 223.3M 191.5M 166.4M 186.8M
Cost of Revenue
78.2M 72.1M 70.3M 76M 67.2M 60.2M 50.6M 45.7M
Gross Profit
199.8M 175.6M 173.9M 150.6M 156.1M 131.3M 115.8M 141.1M
Operating Income
282.1M 95.1M 91.3M 84M 90.3M 68.7M 53.2M 83.8M
Interest Income
500K 1.2M 900K 400K 100K 100K 100K 100K
Pretax Income
107.8M 95.2M 87M 83.6M 68.3M 88.2M 59.3M 91.6M
Net Income
79.7M 71.4M 68.2M 66.5M 57.2M 71.2M 48.1M 73.9M
Selling & General & Admin
89.9M 80.5M 82.6M 66.6M 65.8M 62.6M 62.6M 57.3M
Research & Development
7M 4.7M 9.6M 5.4M 6.8M 3.5M 10.3M 2.2M
Other Expenses
-179.2M n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
-82.3M 80.5M 82.6M 66.6M 65.8M 62.6M 62.6M 57.3M
Interest Expense
n/a 500K 500K 400K 400K 400K 500K 500K
Selling & Marketing Expenses
84.5M n/a 76.6M n/a 65.2M n/a 63.5M n/a
Cost & Expenses
-4.1M 152.6M 152.9M 142.6M 133M 122.8M 113.2M 103M
Income Tax Expense
28.1M 23.8M 18.8M 17.1M 11.1M 17M 11.2M 17.7M
Shares Outstanding (Basic)
32.95M 32.92M 32.91M 32.85M 32.84M 32.79M 32.78M 32.69M
Shares Outstanding (Diluted)
32.95M 33.01M 32.93M 32.86M 32.88M 32.87M 32.78M 32.99M
EPS (Basic)
2.42 2.17 2.07 2.02 1.74 2.17 1.47 2.26
EPS (Diluted)
2.42 2.16 2.07 2.02 1.74 2.17 1.47 2.24
EBITDA
117.2M 113.5M 111.9M 102.9M 109.6M 94.2M 66.9M 96.3M
EBIT
109.9M 94.5M 90.2M 83.6M 69.7M 88.5M 60.1M 92M
Depreciation & Amortization
7.3M 18.4M 20.6M 18.9M 19.3M 15.4M 13.7M 12.5M