Games Workshop Group

PNK: GMWKF · Real-Time Price · USD
207.00
-4.25 (-2.01%)
At close: May 07, 2025, 3:21 PM

Games Workshop Income Statement

Financials in GBP. Fiscal year is June - May.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 2, 2024 Nov 26, 2023 May 31, 2023 Nov 27, 2022 May 31, 2022 Nov 28, 2021 May 31, 2021 Nov 29, 2020
Revenue
525.7M 491.9M 470.8M 449.9M 414.8M 357.9M 353.2M 308.15M
Cost of Revenue
150.3M 142.4M 146.3M 143.2M 127.4M 110.8M 96.3M 89.48M
Gross Profit
375.4M 349.5M 324.5M 306.7M 287.4M 247.1M 256.9M 218.67M
Operating Income
377.2M 186.4M 175.3M 174.3M 159M 121.9M 137M 109.12M
Interest Income
1.7M 2.1M 1.3M 500K 200K 200K 200K 137K
Pretax Income
203M 182.2M 170.6M 151.9M 156.5M 147.5M 150.9M 122.42M
Net Income
151.1M 139.6M 134.7M 123.7M 128.4M 119.3M 122M 97.75M
Selling & General & Admin
170.4M 163.1M 149.2M 132.4M 128.4M 125.2M 119.9M 109.55M
Research & Development
11.7M 14.3M 15M 12.2M 10.3M 13.8M 12.5M 14.5M
Other Expenses
-179.2M n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
-1.8M 163.1M 149.2M 132.4M 128.4M 125.2M 119.9M 109.55M
Interest Expense
500K 1M 900K 800K 800K 900K 1M 562K
Selling & Marketing Expenses
84.5M 76.6M 76.6M 65.2M 65.2M 63.5M 63.5M 60.5M
Cost & Expenses
148.5M 305.5M 295.5M 275.6M 255.8M 236M 216.2M 199.03M
Income Tax Expense
51.9M 42.6M 35.9M 28.2M 28.1M 28.2M 28.9M 24.67M
Shares Outstanding (Basic)
32.95M 32.92M 32.91M 32.85M 32.84M 32.79M 32.78M 32.69M
Shares Outstanding (Diluted)
32.95M 33.01M 32.93M 32.86M 32.88M 32.87M 32.78M 32.99M
EPS (Basic)
4.59 4.24 4.09 3.76 3.91 3.64 3.73 2.99
EPS (Diluted)
4.58 4.23 4.09 3.76 3.91 3.64 3.71 2.97
EBITDA
230.7M 225.4M 214.8M 212.5M 203.8M 161.1M 163.2M 134.4M
EBIT
204.4M 184.7M 173.8M 153.3M 158.2M 148.6M 152.1M 123.1M
Depreciation & Amortization
25.7M 39M 39.5M 38.2M 34.7M 29.1M 26.2M 25.28M