Games Workshop Group (GMWKF)
PNK: GMWKF
· Real-Time Price · USD
207.00
-4.25 (-2.01%)
At close: May 07, 2025, 3:21 PM
Games Workshop Income Statement
Financials in GBP. Fiscal
year is
June - May.
Fiscal Year | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 |
Period Ending | Jun 2, 2024 | Nov 26, 2023 | May 31, 2023 | Nov 27, 2022 | May 31, 2022 | Nov 28, 2021 | May 31, 2021 | Nov 29, 2020 |
Revenue | 525.7M | 491.9M | 470.8M | 449.9M | 414.8M | 357.9M | 353.2M | 308.15M |
Cost of Revenue | 150.3M | 142.4M | 146.3M | 143.2M | 127.4M | 110.8M | 96.3M | 89.48M |
Gross Profit | 375.4M | 349.5M | 324.5M | 306.7M | 287.4M | 247.1M | 256.9M | 218.67M |
Operating Income | 377.2M | 186.4M | 175.3M | 174.3M | 159M | 121.9M | 137M | 109.12M |
Interest Income | 1.7M | 2.1M | 1.3M | 500K | 200K | 200K | 200K | 137K |
Pretax Income | 203M | 182.2M | 170.6M | 151.9M | 156.5M | 147.5M | 150.9M | 122.42M |
Net Income | 151.1M | 139.6M | 134.7M | 123.7M | 128.4M | 119.3M | 122M | 97.75M |
Selling & General & Admin | 170.4M | 163.1M | 149.2M | 132.4M | 128.4M | 125.2M | 119.9M | 109.55M |
Research & Development | 11.7M | 14.3M | 15M | 12.2M | 10.3M | 13.8M | 12.5M | 14.5M |
Other Expenses | -179.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | -1.8M | 163.1M | 149.2M | 132.4M | 128.4M | 125.2M | 119.9M | 109.55M |
Interest Expense | 500K | 1M | 900K | 800K | 800K | 900K | 1M | 562K |
Selling & Marketing Expenses | 84.5M | 76.6M | 76.6M | 65.2M | 65.2M | 63.5M | 63.5M | 60.5M |
Cost & Expenses | 148.5M | 305.5M | 295.5M | 275.6M | 255.8M | 236M | 216.2M | 199.03M |
Income Tax Expense | 51.9M | 42.6M | 35.9M | 28.2M | 28.1M | 28.2M | 28.9M | 24.67M |
Shares Outstanding (Basic) | 32.95M | 32.92M | 32.91M | 32.85M | 32.84M | 32.79M | 32.78M | 32.69M |
Shares Outstanding (Diluted) | 32.95M | 33.01M | 32.93M | 32.86M | 32.88M | 32.87M | 32.78M | 32.99M |
EPS (Basic) | 4.59 | 4.24 | 4.09 | 3.76 | 3.91 | 3.64 | 3.73 | 2.99 |
EPS (Diluted) | 4.58 | 4.23 | 4.09 | 3.76 | 3.91 | 3.64 | 3.71 | 2.97 |
EBITDA | 230.7M | 225.4M | 214.8M | 212.5M | 203.8M | 161.1M | 163.2M | 134.4M |
EBIT | 204.4M | 184.7M | 173.8M | 153.3M | 158.2M | 148.6M | 152.1M | 123.1M |
Depreciation & Amortization | 25.7M | 39M | 39.5M | 38.2M | 34.7M | 29.1M | 26.2M | 25.28M |