Grocery Outlet Holding Co...

NASDAQ: GO · Real-Time Price · USD
17.96
-0.03 (-0.17%)
At close: Aug 15, 2025, 10:01 AM

Grocery Outlet Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Jan 1, 2022
Net Income
39.47M 79.44M 65.05M 62.31M
Depreciation & Amortization
108.21M 87.98M 78.25M 71.12M
Stock-Based Compensation
10.52M 31.09M 32.56M 17.61M
Other Working Capital
-23.76M 5.96M 2.73M 19.13M
Other Non-Cash Items
27.45M 15.81M 15.96M 6.71M
Deferred Income Tax
12.12M 18.82M 10.37M 12.94M
Change in Working Capital
-85.79M 70.31M -16.68M -5.11M
Operating Cash Flow
111.96M 303.45M 185.51M 165.59M
Capital Expenditures
-186.61M -191.99M -147.07M -133.16M
Cash Acquisitions
-60.53M n/a 39K 37K
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-26.89M -25.18M -2.9M -3.59M
Investing Cash Flow
-274.03M -194.16M -149.93M -136.71M
Debt Repayment
182.42M -92.02M -76.27M -1.16M
Common Stock Repurchased
-81.36M -5.89M -3.45M -7.23M
Dividend Paid
n/a -15K -105K -186K
Other Financial Acitivies
8.85M 908K 6.89M 7.23M
Financial Cash Flow
109.91M -97.02M -72.94M 5.88M
Net Cash Flow
-52.16M 12.26M -37.36M 34.76M
Free Cash Flow
-74.65M 111.46M 38.44M 32.43M