Grocery Outlet Holding Co... (GO)
undefined
undefined%
At close: undefined
19.60
2.48%
After-hours Dec 13, 2024, 04:52 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16
Net Income 79.44M 65.05M 62.31M 106.71M 15.42M 15.87M 20.60M 10.20M
Depreciation & Amortization 87.98M 78.25M 71.12M 58.05M 50.14M 47.06M 43.16M 37.15M
Stock-Based Compensation 31.09M 32.56M 17.61M 38.08M 31.44M 10.41M 1.66M 2.90M
Other Working Capital 5.96M 2.73M 19.13M 22.96M 22.73M -575.00K 13.15M 1.22M
Other Non-Cash Items 15.81M 15.96M 6.71M 4.63M 12.71M 27.65M 9.46M 23.24M
Deferred Income Tax 18.82M 10.37M 12.94M -19.58M 872.00K 5.83M 4.75M 6.58M
Change in Working Capital 70.31M -16.68M -5.11M -6.66M 22.26M -1.00M 5.08M -9.20M
Operating Cash Flow 303.45M 185.51M 165.59M 181.24M 132.84M 105.81M 84.70M 70.88M
Capital Expenditures -191.99M -147.07M -133.16M -130.78M -100.27M -67.94M -74.12M -62.85M
Acquisitions - 39.00K 37.00K 269.00K 586.00K 1.09M 1.26M 948.00K
Purchase of Investments - - - - - - - -
Sales Maturities Of Investments - - - - - - - -
Other Investing Acitivies -25.18M -2.90M -3.59M -3.27M -8.34M -5.62M -3.70M -2.56M
Investing Cash Flow -194.16M -149.93M -136.71M -133.79M -108.02M -73.55M -77.82M -65.42M
Debt Repayment -92.02M -76.27M -1.16M -1.21M -415.68M 146.58M -5.41M 84.78M
Common Stock Repurchased -5.89M -3.45M -7.23M -483.00K - -34.00K -172.00K -253.00K
Dividend Paid -15.00K -105.00K -186.00K -434.00K -3.65M -153.59M -1.31M -86.45M
Other Financial Acitivies 908.00K 6.89M 7.23M 31.42M -6.12M -9.96M -1.05M -2.57M
Financial Cash Flow -97.02M -72.94M 5.88M 29.77M -17.78M -17.00M -7.93M -4.33M
Net Cash Flow 12.26M -37.36M 34.76M 77.22M 7.04M 15.26M -1.05M 1.13M
Free Cash Flow 111.46M 38.44M 32.43M 50.46M 32.57M 37.88M 10.58M 8.02M